| Revenue | DKK -46K | +17% |
| EBITDA | DKK -46K | -17% |
| Net profit | DKK -48K | -20% |
| Total assets | DKK 4K | +98% |
| Equity | DKK -101K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -11 | -8 | -39 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -39 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -39 | -46 |
| Net financials | 1 | 0 | -1 | -2 |
| Profit before tax | -10 | -7 | -40 | -48 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -10 | -7 | -40 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 0 | 10 | 2 | 4 |
| Equity | -6 | -13 | -53 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 24 | 55 | 105 |
| Total debt | 28 | 24 | 55 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sergei Aleksandrovich Shulikov | Management | 0 companies |
| Ole Aastrup Søborg | Board of Directors | 0 companies |
| Abul Bashar Mohammed Salahuddin | Chairman | 0 companies |
| Maria Alezandrovna Chernenkaya | Board of Directors | 0 companies |
| Jesper Klaus Schierbeck-Hansen | Chairman | 0 companies |
| Valerii Telepnev | Board of Directors | 0 companies |
| Sergey Grigorevich Bernatosyan | Chairman | 0 companies |
| Yurii Michailovich Petriashvili | Board of Directors | 0 companies |
| Gulsinya Romanova | Board of Directors | 0 companies |
| Konstantin Viktorovich Dorgovtsov | Chairman | 0 companies |
| Christian Bøgild Jensen | Board of Directors | 0 companies |
| Irena Dmitrievna Chernenkaya | Chairman | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |
| Gulsinya Hicmatullovna Romanova | Board of Directors | 0 companies |
| Aleksander Fedorovich Nemov | Board of Directors | 0 companies |