| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 2,2M | -6% |
| Net profit | DKK 1,6M | +73% |
| Total assets | DKK 40,9M | +3% |
| Equity | DKK 17M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.358 | 1.294 | 1.178 | 1.349 | 1.287 | 1.331 | 1.342 | 1.587 | 1.543 | 1.187 | 1.375 | 1.464 | 1.516 | 1.621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -192 | -256 | -248 | -252 | -242 | -270 | -273 |
| EBITDA | 1.811 | 1.596 | 1.330 | 1.919 | 1.362 | 2.136 | 2.744 | 1.617 | 1.736 | 2.812 | 413 | -168 | 2.361 | 2.217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.811 | 1.596 | 1.330 | 1.919 | 1.362 | 2.136 | 2.744 | 1.617 | 1.736 | 2.812 | 413 | -168 | 2.361 | 2.217 |
| Net financials | -551 | -151 | -113 | 94 | -231 | 1.234 | 20 | -73 | 568 | 198 | 145 | -351 | -1.076 | -275 |
| Profit before tax | 1.260 | 1.445 | 1.216 | 2.013 | 1.132 | 3.370 | 2.764 | 1.544 | 2.304 | 3.010 | 557 | -519 | 1.284 | 1.942 |
| Tax | 305 | 280 | 266 | 445 | 60 | 459 | 547 | 224 | 306 | 529 | 30 | -134 | 346 | 319 |
| Net profit | 955 | 1.166 | 951 | 1.568 | 1.072 | 2.911 | 2.217 | 1.320 | 1.998 | 2.481 | 528 | -385 | 938 | 1.623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.091 | 29.400 | 29.714 | 30.692 | 30.721 | 33.803 | 35.797 | 37.018 | 38.769 | 40.752 | 40.112 | 38.851 | 39.509 | 40.890 |
| Equity | 1.279 | 2.445 | 3.396 | 4.964 | 5.835 | 8.496 | 10.463 | 11.533 | 13.282 | 15.462 | 15.340 | 14.755 | 15.593 | 17.016 |
| Long-term debt | 23.351 | 23.762 | 23.528 | 22.992 | 22.687 | 22.067 | 20.984 | 21.465 | 20.973 | 20.537 | 20.066 | 19.730 | 19.344 | 19.285 |
| Short-term debt | 3.065 | 2.517 | 1.848 | 1.349 | 752 | 1.334 | 1.896 | 1.343 | 1.724 | 1.559 | 1.671 | 1.636 | 1.597 | 1.410 |
| Total debt | 26.415 | 26.279 | 25.376 | 24.341 | 23.438 | 23.401 | 22.881 | 22.808 | 22.697 | 22.096 | 21.737 | 21.366 | 20.941 | 20.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAG HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
LBN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bang-Nielsen | Management | 0 companies |
| Birgitte Agerfeld | Board of Directors | 0 companies |
| Kirsten Rune Schultz | Board of Directors | 0 companies |
| Simone Cecilie Bang-Nielsen | Board of Directors | 0 companies |
| Svend Erik Agerfeld | Board of Directors | 0 companies |