| Revenue | DKK 65K | +79% |
| EBITDA | DKK 65K | +79% |
| Net profit | DKK 672K | -50% |
| Total assets | DKK 31,7M | +3% |
| Equity | DKK 27M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 102 | 138 | 139 | 25 | 38 | 140 | 16 | 132 | 3.727 | -357 | -1 | 36 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 102 | 138 | 139 | 25 | 38 | 140 | 16 | 132 | 3.727 | -357 | -1 | 36 | 65 |
| Depreciation & amort. | 10 | 10 | 10 | 10 | 10 | -10 | -11 | -11 | -11 | -11 | -8 | -6 | -7 | -7 |
| EBIT | 27 | 93 | 128 | 129 | 16 | 28 | 130 | 5 | 122 | 3.716 | -365 | -7 | 29 | 58 |
| Net financials | 77 | 738 | 218 | 220 | 520 | 352 | 2.032 | 5.182 | 3.595 | 5.577 | -802 | 2.062 | 1.261 | 619 |
| Profit before tax | 104 | 830 | 347 | 349 | 535 | 380 | 2.162 | 5.187 | 3.716 | 9.293 | -1.167 | 2.055 | 1.290 | 677 |
| Tax | -6 | 9 | 23 | 22 | -4 | -2 | 22 | 19 | 19 | -74 | -31 | -7 | -52 | 5 |
| Net profit | 110 | 821 | 323 | 327 | 539 | 382 | 2.140 | 5.168 | 3.697 | 9.367 | -1.136 | 2.062 | 1.342 | 672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.347 | 7.154 | 7.294 | 7.543 | 8.098 | 8.560 | 10.602 | 15.851 | 22.054 | 28.806 | 26.316 | 28.476 | 30.936 | 31.743 |
| Equity | 3.526 | 4.282 | 4.508 | 4.737 | 5.176 | 5.457 | 7.494 | 12.556 | 16.145 | 25.402 | 23.266 | 25.214 | 26.438 | 26.988 |
| Long-term debt | 1.470 | 2.457 | 2.449 | 2.450 | 2.458 | 2.450 | 2.415 | 2.429 | 4.655 | 2.309 | 1.397 | 1.227 | 1.262 | 1.278 |
| Short-term debt | 1.351 | 416 | 337 | 356 | 464 | 653 | 693 | 866 | 1.254 | 1.095 | 1.653 | 2.035 | 3.236 | 3.477 |
| Total debt | 2.821 | 2.872 | 2.785 | 2.806 | 2.922 | 3.104 | 3.108 | 3.295 | 5.908 | 3.404 | 3.050 | 3.262 | 4.498 | 4.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|