| Revenue | DKK 9K | -350% |
| EBITDA | DKK 9K | +350% |
| Net profit | DKK -2K | +86% |
| Total assets | DKK 810K | +0% |
| Equity | DKK 752K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 134 | 133 | 176 | 196 | 203 | 29 | 23 | 28 | 11 | 18 | 32 | -4 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 33 | -45 | 35 | 19 | 10 | 29 | 23 | 28 | 11 | 18 | 32 | -4 | 9 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | 6 | -7 | -13 | -14 | -13 | -9 | -9 | -10 | -10 | -9 |
| EBIT | 26 | 33 | -49 | 28 | 12 | 3 | 16 | 8 | 15 | 2 | 9 | 23 | -14 | -0 |
| Net financials | -45 | -27 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -18 | 6 | -82 | 29 | 13 | 3 | 16 | 9 | 16 | 2 | 8 | 22 | -14 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -13 | 6 | 2 | 4 | 7 | -0 | 2 |
| Net profit | -18 | 6 | -82 | 29 | 13 | 3 | 11 | 22 | 10 | -1 | 4 | 15 | -14 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 624 | 703 | 699 | 712 | 737 | 769 | 776 | 795 | 781 | 781 | 824 | 808 | 810 |
| Equity | 376 | 602 | 590 | 674 | 687 | 690 | 701 | 723 | 732 | 732 | 736 | 751 | 754 | 752 |
| Long-term debt | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 22 | 113 | 25 | 25 | 47 | 63 | 53 | 63 | 50 | 45 | 73 | 54 | 58 |
| Total debt | 254 | 22 | 113 | 25 | 25 | 47 | 63 | 53 | 63 | 50 | 45 | 73 | 54 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2004 | — | — |
FM Founder | Founder | 2004 | — | — |
DB Founder | Founder | 2004 | — | — |
FM Management | Management | 2004 | — | — |
LE Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Helsingør Vinklub | Company | 5.0% | 5.0% | 2022 |
MOGENSTRUP FINANS ApS | Company | 5.0% | 5.0% | 2022 |
MÜNTZBERG HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jansen | Founder | 0 companies |
| Frank Manuel Smulders | Founder | 0 companies |
| Dorte Buch | Founder | 0 companies |
| Frank Manuel Smulders | Management | 0 companies |
| Lis Eckwerth Andersen | Founder | 0 companies |
| Per Wilhelm Pedersen | Board of Directors | 0 companies |
| Claus Kaj Ostenfeld | Chairman | 0 companies |
| Thomas Ditlev Rossen | Board of Directors | 0 companies |
| Christina Rochat | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Janne Bang Nielsen | Board of Directors | 0 companies |
| Sara Jansen | Board of Directors | 0 companies |
| Bjarne Falkenberg Flygenring | Board of Directors | 0 companies |
| John Aagaard Sørensen | Board of Directors | 0 companies |
| Michael Yulzari | Board of Directors | 0 companies |
| Henrik Wulff Jørgensen | Chairman | 0 companies |
| Jens Holger Møller | Chairman | 0 companies |
| Bruno Bernard Marie Tournay | Board of Directors | 0 companies |
| Hans Peter Nielsen | Board of Directors | 0 companies |