| Revenue | DKK 5,4M | -2% |
| EBITDA | DKK 3,7M | -29% |
| Net profit | DKK 874K | -50% |
| Total assets | DKK 99,7M | -3% |
| Equity | DKK 23,5M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.152 | 1.357 | 1.635 | 1.970 | 2.165 | 2.078 | 3.047 | 3.517 | 3.230 | 3.668 | 4.461 | 4.637 | 5.555 | 5.444 |
| Staff expenses | -306 | -256 | -332 | -286 | -304 | -495 | -487 | -778 | -819 | -665 | -1.083 | -980 | -1.382 | -1.730 |
| EBITDA | 974 | 2.695 | 1.521 | 1.665 | 1.835 | 1.880 | 3.498 | 4.494 | 4.985 | 8.951 | 37 | 4.588 | 5.245 | 3.746 |
| Depreciation & amort. | 0 | 6 | 6 | 7 | 4 | -2 | -46 | -136 | -170 | -193 | -194 | -183 | -126 | -103 |
| EBIT | 974 | 2.689 | 1.515 | 1.658 | 1.831 | 1.878 | 3.452 | 4.358 | 4.815 | 8.758 | -157 | 4.405 | 5.119 | 3.643 |
| Net financials | -618 | -886 | -797 | -939 | -401 | -820 | -806 | -755 | -887 | -1.115 | -747 | -1.616 | -2.948 | -2.594 |
| Profit before tax | 355 | 1.803 | 718 | 719 | 1.430 | 1.058 | 2.646 | 3.603 | 3.927 | 7.642 | -904 | 2.790 | 2.172 | 1.049 |
| Tax | 101 | 213 | 202 | 205 | 322 | 230 | 583 | 787 | 849 | 1.687 | -218 | 596 | 435 | 175 |
| Net profit | 255 | 1.590 | 516 | 514 | 1.108 | 828 | 2.063 | 2.817 | 3.079 | 5.956 | -686 | 2.193 | 1.737 | 874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.653 | 37.802 | 39.210 | 43.907 | 48.199 | 62.284 | 68.233 | 78.082 | 84.285 | 104.517 | 100.243 | 102.030 | 102.570 | 99.680 |
| Equity | 6.439 | 8.089 | 8.405 | 8.918 | 10.026 | 10.854 | 7.490 | 10.307 | 13.386 | 19.341 | 18.655 | 20.849 | 22.586 | 23.459 |
| Long-term debt | 13.895 | 16.114 | 18.607 | 21.070 | 22.047 | 34.869 | 47.880 | 47.556 | 55.780 | 69.962 | 66.930 | 66.214 | 63.568 | 58.915 |
| Short-term debt | 10.218 | 11.284 | 9.680 | 11.196 | 13.082 | 13.287 | 8.576 | 15.063 | 8.126 | 6.930 | 7.135 | 8.348 | 9.756 | 10.886 |
| Total debt | 24.112 | 27.398 | 28.288 | 32.267 | 35.129 | 48.156 | 56.455 | 62.620 | 63.906 | 76.892 | 74.065 | 74.563 | 73.324 | 69.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB GRØNLUND HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Grønlund | Management | 0 companies |
| Ole Grønlund | Board of Directors | 0 companies |
| Kirsten Grønlund | Board of Directors | 0 companies |