| Revenue | DKK -27K | +12% |
| EBITDA | DKK -27K | -12% |
| Net profit | DKK 1,3M | -22% |
| Total assets | DKK 13,8M | +8% |
| Equity | DKK 13,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | -18 | -18 | -18 | -22 | -19 | -20 | -24 | -21 | -22 | -24 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | -18 | -18 | -18 | -22 | -19 | -20 | -24 | -21 | -22 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -17 | -18 | -18 | -18 | -22 | -19 | -20 | -24 | -21 | -22 | -24 | -27 |
| Net financials | 955 | 895 | 809 | 1.111 | 1.376 | 1.638 | 811 | 1.747 | 1.497 | 1.732 | -1.014 | 1.765 | 1.625 |
| Profit before tax | 938 | 878 | 791 | 1.093 | 1.359 | 1.616 | 793 | 1.728 | 1.473 | 1.712 | -1.036 | 1.741 | 1.598 |
| Tax | 62 | 32 | 51 | 6 | 96 | 103 | -67 | 250 | 92 | 235 | -145 | 70 | 302 |
| Net profit | 876 | 846 | 741 | 1.087 | 1.262 | 1.513 | 859 | 1.478 | 1.381 | 1.477 | -891 | 1.671 | 1.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.500 | 6.045 | 6.645 | 7.771 | 8.720 | 10.039 | 10.468 | 11.177 | 12.056 | 13.060 | 11.559 | 12.768 | 13.815 |
| Equity | — | 5.728 | 6.369 | 7.095 | 8.358 | 9.767 | 10.121 | 10.928 | 11.819 | 12.806 | 11.540 | 12.711 | 13.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 42 | 177 | 315 | 362 | 271 | 348 | 249 | 236 | 254 | 19 | 57 | 348 |
| Total debt | 73 | 42 | 277 | 675 | 362 | 271 | 348 | 249 | 236 | 254 | 19 | 57 | 348 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|