| Revenue | DKK -72K | -40% |
| EBITDA | DKK -72K | +40% |
| Net profit | DKK -995K | -345% |
| Total assets | DKK 15,2M | -10% |
| Equity | DKK 15,2M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -148 | -96 | -121 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -74 | -49 | -60 | -42 | -43 | -39 | -39 | -32 | -33 | -148 | -96 | -121 | -72 |
| Depreciation & amort. | 11 | -0 | -0 | -0 | -0 | -43 | -43 | -43 | -43 | -43 | -43 | -43 | -54 | -57 |
| EBIT | -58 | -74 | -49 | -60 | -42 | -86 | -82 | -82 | -75 | -76 | -191 | -139 | -175 | -130 |
| Net financials | -210 | 330 | 202 | 473 | 133 | 751 | 653 | 604 | 942 | 1.202 | -1.048 | 6.705 | 719 | -865 |
| Profit before tax | -268 | 256 | 153 | 413 | 91 | 665 | 572 | 522 | 867 | 1.127 | -1.239 | 6.566 | 544 | -995 |
| Tax | -65 | -6 | 37 | 47 | 1 | 68 | 4 | 30 | 71 | 224 | -112 | 120 | 137 | 0 |
| Net profit | 2.374 | 262 | 116 | 366 | 90 | 597 | 568 | 492 | 796 | 903 | -1.126 | 6.446 | 407 | -995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.848 | 3.873 | 3.383 | 3.449 | 3.439 | 3.936 | 4.412 | 4.791 | 5.480 | 6.480 | 5.028 | 11.365 | 16.970 | 15.231 |
| Equity | 3.738 | 3.860 | 3.376 | 3.442 | 3.432 | 3.929 | 4.393 | 4.780 | 5.468 | 6.260 | 5.021 | 11.353 | 16.824 | 15.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 0 |
| Short-term debt | 110 | 13 | 7 | 7 | 7 | 7 | 19 | 12 | 12 | 220 | 7 | 12 | 38 | 32 |
| Total debt | 110 | 13 | 7 | 7 | 7 | 7 | 19 | 12 | 12 | 220 | 7 | 12 | 145 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|