| Revenue | DKK -44K | +22% |
| EBITDA | DKK -44K | -22% |
| Net profit | DKK -586K | -197% |
| Total assets | DKK 6,6M | -9% |
| Equity | DKK 6,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -18 | -21 | -12 | 336 | 478 | -5 | -38 | 113 | 147 | -32 | -37 | -36 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -186 | -243 | -31 | -0 | -74 | -124 | -1 | -0 | -0 | -0 |
| EBITDA | -25 | -18 | -21 | -12 | 151 | 235 | -37 | -38 | 39 | 23 | -33 | -37 | -36 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -18 | -21 | -12 | 151 | 235 | -37 | -38 | 39 | 23 | -33 | -37 | -36 | -44 |
| Net financials | 337 | 257 | 921 | 409 | -144 | 745 | -139 | 195 | 735 | 1.251 | -1.017 | 1.032 | 832 | -555 |
| Profit before tax | 313 | 239 | 900 | 397 | 7 | 979 | -175 | 156 | 774 | 1.274 | -1.050 | 995 | 796 | -599 |
| Tax | -17 | 66 | 223 | 92 | 2 | 216 | -38 | 34 | 171 | 283 | -231 | 222 | 194 | -13 |
| Net profit | 330 | 173 | 677 | 305 | 5 | 763 | -137 | 122 | 602 | 991 | -819 | 774 | 601 | -586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.786 | 4.891 | 5.691 | 5.910 | 5.659 | 6.494 | 6.035 | 5.755 | 6.425 | 7.483 | 6.300 | 6.737 | 7.322 | 6.641 |
| Equity | 4.767 | 4.844 | 5.424 | 5.629 | 5.534 | 6.196 | 5.836 | 5.735 | 6.227 | 7.105 | 6.061 | 6.717 | 7.196 | 6.478 |
| Long-term debt | 0 | 0 | 217 | 48 | 0 | 192 | 0 | 0 | 123 | 231 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 47 | 49 | 233 | 125 | 106 | 198 | 20 | 75 | 147 | 240 | 21 | 126 | 163 |
| Total debt | 19 | 47 | 267 | 281 | 125 | 298 | 198 | 20 | 198 | 378 | 240 | 21 | 126 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|