| Revenue | DKK 586K | +54% |
| EBITDA | DKK 34K | +131% |
| Net profit | DKK 34K | +131% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,2M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | 5.081 | 4.175 | 5.584 | 2.818 | 218 | 897 | 236 | 218 | 710 | 367 | 380 | 586 |
| Staff expenses | -705 | -994 | -874 | -980 | -625 | -395 | -361 | -368 | -480 | -513 | -467 | -491 | -551 |
| EBITDA | 2.154 | 4.086 | 3.302 | 4.605 | 2.193 | -177 | 128 | -133 | -261 | 197 | -100 | -111 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -394 | -394 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.154 | 4.086 | 3.302 | 4.211 | 1.800 | -177 | 128 | -133 | -261 | 197 | -100 | -111 | 34 |
| Net financials | -0 | -3 | 0 | 11 | 0 | 0 | 0 | -1 | -2 | -3 | -4 | 0 | 0 |
| Profit before tax | 2.154 | 4.083 | 3.302 | 4.222 | 1.800 | -177 | 128 | -133 | -263 | 194 | -105 | -111 | 34 |
| Tax | 526 | 1.021 | 809 | 992 | 396 | -0 | -0 | -29 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.628 | 3.062 | 2.493 | 3.230 | 1.404 | -177 | 128 | -104 | -263 | 194 | -105 | -111 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.470 | 7.138 | 10.324 | 14.811 | 16.459 | 16.022 | 16.174 | 16.171 | 16.156 | 1.661 | 1.464 | 1.458 | 1.511 |
| Equity | 1.847 | 1.847 | 1.848 | 1.849 | 1.853 | 1.676 | 1.803 | 1.699 | 1.436 | 1.368 | 1.264 | 1.153 | 1.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.623 | 5.290 | 8.476 | 12.962 | 14.606 | 14.346 | 14.371 | 14.472 | 14.720 | 293 | 200 | 305 | 323 |
| Total debt | 1.623 | 5.290 | 8.476 | 12.962 | 14.606 | 14.346 | 14.371 | 14.472 | 14.720 | 293 | 200 | 305 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2025 | — | — |
SI Audit | Audit | 2005 | — | — |
TT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOPEN HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Bue Bredel | Management | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| Taras Tim Bredel | Management | 0 companies |