| Revenue | DKK 913K | +36% |
| EBITDA | DKK 913K | +36% |
| Net profit | DKK 2M | -34% |
| Total assets | DKK 21M | +37% |
| Equity | DKK 16,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 953 | 878 | 297 | 919 | 806 | 803 | 1.337 | 319 | 80 | 410 | 601 | 674 | 913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 953 | 878 | 297 | 919 | 806 | 803 | 1.337 | 319 | 80 | 410 | 601 | 674 | 913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 953 | 878 | 297 | 919 | 806 | 803 | 1.337 | 319 | 80 | 410 | 601 | 674 | 913 |
| Net financials | 346 | -709 | 1.618 | 3.085 | 740 | 491 | -157 | 1.427 | 101 | 4.953 | -3.756 | 2.373 | 1.550 |
| Profit before tax | 1.299 | 169 | 1.915 | 4.004 | 1.546 | 1.294 | 1.179 | 1.745 | 181 | 5.363 | -3.154 | 3.047 | 2.463 |
| Tax | -0 | 102 | 111 | -207 | -0 | -0 | -0 | -0 | -0 | 135 | 13 | 12 | 472 |
| Net profit | 1.299 | 67 | 1.804 | 4.212 | 1.546 | 1.294 | 1.179 | 1.745 | 181 | 5.228 | -3.168 | 3.035 | 1.991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.665 | 3.444 | 7.836 | 10.306 | 9.642 | 9.229 | 8.640 | 10.297 | 10.294 | 15.479 | 12.620 | 15.297 | 20.971 |
| Equity | -1.297 | -1.230 | 574 | 4.686 | 6.233 | 7.423 | 8.497 | 10.134 | 10.205 | 15.319 | 12.037 | 14.954 | 16.823 |
| Long-term debt | 0 | 0 | 6.214 | 5.376 | 3.284 | 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.961 | 4.674 | 1.048 | 244 | 125 | 173 | 144 | 163 | 89 | 160 | 583 | 343 | 4.148 |
| Total debt | 8.961 | 4.674 | 7.262 | 5.620 | 3.409 | 1.806 | 144 | 163 | 89 | 160 | 583 | 343 | 4.148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|