| Revenue | — | — |
| EBITDA | DKK 507K | +203% |
| Net profit | DKK 414K | +176% |
| Total assets | DKK 5,5M | -9% |
| Equity | DKK 4,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -4 | -4 | -9 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 7 | 6 | -4 | -4 | -9 | -94 | 684 | 163 | 971 | 1.036 | -492 | 507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 7 | 6 | -4 | -4 | -9 | -94 | 684 | 163 | 971 | 1.036 | -492 | 507 |
| Net financials | 376 | 136 | 1.003 | 348 | 12 | -50 | -82 | 663 | 149 | 962 | 1.020 | -544 | 399 |
| Profit before tax | 382 | 143 | 1.009 | 344 | 8 | -59 | -89 | 653 | 140 | 956 | 1.014 | -563 | 394 |
| Tax | 6 | 6 | 5 | -5 | -3 | -3 | -1 | -8 | -5 | 7 | -6 | -19 | -20 |
| Net profit | 376 | 137 | 1.004 | 349 | 11 | -56 | -89 | 661 | 146 | 949 | 1.020 | -544 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.213 | 2.687 | 2.796 | 2.525 | 2.494 | 2.293 | 2.985 | 3.063 | 4.107 | 5.957 | 6.008 | 5.458 |
| Equity | 379 | 513 | 1.517 | 1.817 | 1.828 | 1.772 | 1.636 | 2.247 | 2.343 | 3.235 | 4.483 | 3.981 | 4.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 0 |
| Short-term debt | 708 | 700 | 1.170 | 979 | 697 | 722 | 657 | 738 | 721 | 872 | 1.374 | 1.927 | 1.063 |
| Total debt | 708 | 700 | 1.170 | 979 | 697 | 722 | 657 | 738 | 721 | 872 | 1.474 | 2.027 | 1.063 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|