| Revenue | DKK -59K | -16% |
| EBITDA | DKK -59K | +16% |
| Net profit | DKK -773K | -115% |
| Total assets | DKK 65,2M | -2% |
| Equity | DKK 62,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 132 | 138 | 138 | 138 | 138 | 138 | 113 | 78 | -151 | -20 | -23 | -70 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.532 | 4.859 | 34.708 | 1.727 | -7 | -52 | -33 | 731 | -73 | -151 | -20 | -23 | -70 | -59 |
| Depreciation & amort. | -80 | -73 | -72 | -72 | -72 | -72 | -72 | -45 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 4.452 | 4.787 | 34.637 | 1.655 | -79 | -124 | -105 | 686 | -118 | -196 | -65 | -68 | -115 | -104 |
| Net financials | 4.946 | 5.416 | 36.454 | 3.838 | 3.332 | 2.604 | -1.544 | 7.686 | 2.712 | 7.685 | -9.353 | 6.759 | 5.780 | -777 |
| Profit before tax | 4.831 | 5.276 | 36.288 | 3.736 | 3.242 | 2.545 | -1.638 | 8.336 | 2.594 | 7.489 | -9.418 | 6.691 | 5.666 | -880 |
| Tax | 84 | 106 | 382 | 494 | 719 | 707 | -331 | 1.742 | 586 | 1.661 | 71 | 67 | 651 | -107 |
| Net profit | 4.747 | 5.170 | 35.906 | 3.242 | 2.523 | 1.838 | -1.307 | 6.593 | 2.008 | 5.828 | -9.489 | 6.624 | 5.015 | -773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.484 | 26.624 | 60.970 | 62.957 | 64.058 | 64.985 | 60.845 | 65.402 | 66.243 | 71.432 | 59.371 | 64.375 | 66.246 | 65.205 |
| Equity | 20.461 | 24.588 | 59.494 | 61.435 | 62.358 | 62.596 | 59.689 | 63.283 | 63.690 | 67.918 | 56.829 | 61.853 | 65.268 | 62.894 |
| Long-term debt | 1.915 | 1.882 | 1.080 | 1.080 | 1.080 | 1.080 | 980 | 929 | 879 | 828 | 786 | 745 | 702 | 690 |
| Short-term debt | 108 | 154 | 396 | 441 | 620 | 1.309 | 176 | 1.190 | 1.675 | 2.596 | 1.740 | 1.777 | 276 | 1.296 |
| Total debt | 2.023 | 2.036 | 1.476 | 1.521 | 1.700 | 2.389 | 1.156 | 2.120 | 2.553 | 3.424 | 2.527 | 2.522 | 979 | 1.985 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|