| Revenue | DKK -38K | -42% |
| EBITDA | DKK -38K | +42% |
| Net profit | DKK 1,3M | -18% |
| Total assets | DKK 18,6M | +4% |
| Equity | DKK 18,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | 0 | 0 | -0 | 1.639 | 861 | -119 | 621 | -107 | -66 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -27 | -0 | 2 | 241 | -0 | 1.639 | 861 | -119 | 621 | -107 | -66 | -38 |
| Depreciation & amort. | -0 | -0 | -61 | -250 | -300 | -300 | -632 | -110 | -110 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -27 | -62 | -248 | -59 | -300 | 1.007 | 752 | -229 | 621 | -107 | -66 | -38 |
| Net financials | 570 | 943 | 13.633 | -112 | 592 | 443 | -1.037 | 1.433 | 1.289 | 2.100 | -2.499 | 1.642 | 1.336 |
| Profit before tax | 559 | 916 | 13.571 | -359 | 533 | 143 | -30 | 2.185 | 1.061 | 2.721 | -2.606 | 1.576 | 1.298 |
| Tax | 13 | 28 | 10 | 50 | 143 | 103 | 100 | 506 | 96 | 354 | 10 | -0 | 11 |
| Net profit | 546 | 888 | 13.562 | -409 | 389 | 40 | -130 | 1.678 | 965 | 2.366 | -2.615 | 1.576 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.684 | 2.486 | 28.488 | 17.728 | 18.632 | 18.559 | 22.773 | 20.925 | 17.952 | 19.805 | 16.854 | 17.831 | 18.633 |
| Equity | 1.649 | 2.440 | 15.814 | 15.004 | 15.994 | 16.033 | 14.903 | 16.476 | 17.241 | 19.494 | 16.765 | 17.740 | 18.526 |
| Long-term debt | 0 | 0 | 2.708 | 2.554 | 2.514 | 2.414 | 7.528 | 3.898 | 584 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 46 | 9.966 | 170 | 124 | 112 | 342 | 550 | 127 | 311 | 89 | 92 | 107 |
| Total debt | 35 | 46 | 12.674 | 2.724 | 2.638 | 2.526 | 7.870 | 4.449 | 711 | 311 | 89 | 92 | 107 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|