| Revenue | — | — |
| EBITDA | DKK -29K | -84% |
| Net profit | DKK -28K | -127% |
| Total assets | DKK 2M | -3% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -21 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -20 | 67.642 | 3.455 | -16 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -20 | 67.642 | 3.455 | -16 | -29 |
| Net financials | 8.883 | 9.523 | 67.839 | 3.596 | 0 | -2 |
| Profit before tax | 8.862 | 9.503 | 67.812 | 3.533 | -16 | -31 |
| Tax | -5 | -5 | 34 | 0 | -4 | -3 |
| Net profit | 8.867 | 9.508 | 67.778 | 3.533 | -12 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 23.432 | 27.155 | 19.358 | 5.697 | 2.076 | 2.020 |
| Equity | 23.412 | 27.135 | 19.297 | 5.630 | 2.018 | 1.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 27 | 20 | 59 | 30 |
| Total debt | 20 | 20 | 27 | 20 | 59 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Unofficial title | Unofficial title | 2018 | — | — |
JS Management | Management | 2005 | — | — |
PB Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HK HOLDING AF 2. FEBRUAR 2005 ApS | Company | 10.0% | 10.0% | 2015 |
MIDCO 1 ApS | Company | 15.0% | 15.0% | 2014 |
CLAUS RØNNE HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
ELBECO ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørremark | Unofficial title | 0 companies |
| Jørgen Stenberg | Management | 0 companies |
| Per Breinholt | Founder | 0 companies |
| Carsten Ivar Carstensen | Chairman | 0 companies |
| Lars Hoppe-Hagelskjær | Board of Directors | 0 companies |
| Peter Valdemar Christgau | Board of Directors | 0 companies |
| Henrik Kusk | Board of Directors | 0 companies |
| Claus Rønne | Board of Directors | 0 companies |