| Revenue | DKK 0 | — |
| EBITDA | DKK -188K | -12% |
| Net profit | DKK -207K | -138% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 6,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -34 | -63 | -39 | -50 | -41 | -39 | -38 | -50 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -125 | -125 | -125 | -125 | -125 |
| EBITDA | -34 | -34 | -63 | -39 | -50 | -41 | -39 | -138 | -150 | -169 | -174 | -181 | -168 | -188 |
| Depreciation & amort. | -54 | -66 | -76 | -76 | -76 | -76 | -241 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -99 | -138 | -115 | -125 | -117 | -280 | -138 | -150 | -169 | -174 | -181 | -168 | -188 |
| Net financials | 729 | 9 | -1.039 | 641 | 11 | 599 | 239 | 219 | 389 | 893 | 6 | 416 | 866 | -20 |
| Profit before tax | 640 | -90 | -1.177 | 526 | -114 | 482 | -41 | 80 | 240 | 724 | -168 | 235 | 698 | -207 |
| Tax | -19 | 74 | -100 | 116 | -23 | 109 | -9 | 18 | 53 | 159 | -37 | 52 | 154 | -0 |
| Net profit | 660 | -164 | -1.076 | 410 | -91 | 373 | -32 | 63 | 187 | 565 | -131 | 183 | 544 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.632 | 6.356 | 5.908 | 6.269 | 5.725 | 5.925 | 5.797 | 5.895 | 6.026 | 6.613 | 6.208 | 6.299 | 6.860 | 6.263 |
| Equity | 6.455 | 6.228 | 5.827 | 6.139 | 5.688 | 5.881 | 5.769 | 5.762 | 5.841 | 6.295 | 6.050 | 6.122 | 6.560 | 6.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 128 | 81 | 130 | 37 | 28 | 29 | 133 | 185 | 318 | 157 | 177 | 300 | 33 |
| Total debt | 176 | 128 | 81 | 130 | 37 | 28 | 29 | 133 | 185 | 318 | 157 | 177 | 300 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Edith Catharina Schødt Overgaard Jensen | Management | 0 companies |