| Revenue | DKK -72K | +13% |
| EBITDA | DKK -222K | -4% |
| Net profit | DKK 3,1M | -4% |
| Total assets | DKK 22M | +13% |
| Equity | DKK 20,9M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -70 | -61 | -71 | -74 | -59 | -76 | -74 | -79 | -113 | -148 | -139 | -64 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 |
| EBITDA | -9 | -70 | -61 | -71 | -74 | -59 | -76 | -74 | -79 | -113 | -148 | -139 | -214 | -222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -57 |
| EBIT | -9 | -70 | -61 | -71 | -74 | -59 | -76 | -74 | -79 | -113 | -148 | -139 | -270 | -279 |
| Net financials | 670 | 96 | 716 | 376 | -729 | -2.640 | 2.193 | 181 | 773 | 2.397 | 873 | 2.014 | 3.669 | 3.379 |
| Profit before tax | 661 | 26 | 654 | 305 | -803 | -2.699 | 2.117 | 107 | 694 | 2.283 | 725 | 1.875 | 3.399 | 3.100 |
| Tax | 61 | 12 | 75 | 11 | 68 | 47 | 37 | 27 | -6 | 202 | -107 | 41 | 135 | -48 |
| Net profit | 600 | 14 | 579 | 295 | -871 | -2.746 | 2.080 | 80 | 700 | 2.082 | 832 | 1.834 | 3.264 | 3.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.406 | 13.188 | 13.749 | 13.626 | 12.393 | 9.459 | 12.231 | 11.447 | 12.318 | 14.684 | 15.715 | 16.186 | 19.460 | 21.963 |
| Equity | 13.396 | 13.110 | 13.641 | 13.535 | 12.365 | 9.418 | 11.447 | 11.326 | 12.026 | 14.052 | 14.485 | 15.919 | 18.483 | 20.881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 20 | 686 | 0 | 0 | 0 | 1.043 | 75 | 948 | 1.049 |
| Short-term debt | 10 | 78 | 108 | 91 | 29 | 21 | 98 | 120 | 292 | 631 | 187 | 193 | 24 | 30 |
| Total debt | 10 | 78 | 108 | 91 | 29 | 41 | 785 | 120 | 292 | 631 | 1.230 | 267 | 973 | 1.079 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|