| Revenue | DKK 2,8M | +14% |
| EBITDA | DKK 2,8M | +14% |
| Net profit | DKK 1,3M | +42% |
| Total assets | DKK 30,4M | +4% |
| Equity | DKK 8,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | -2.319 | 1.026 | 1.127 | 975 | 0 | 1.512 | 1.589 | 1.695 | 2.192 | 2.212 | 2.375 | 2.440 | 2.785 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | -962 | 1.054 | 1.217 | 1.067 | 0 | 1.543 | 1.969 | -73 | 2.421 | 2.007 | 2.258 | 2.440 | 2.785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -22 | -277 | -338 |
| EBIT | 386 | -962 | 1.054 | 1.217 | 1.067 | 0 | 1.543 | 1.969 | -73 | 2.421 | 2.005 | 2.236 | 2.163 | 2.447 |
| Net financials | -311 | -283 | -245 | -199 | -152 | 0 | -176 | -202 | -240 | -280 | -313 | -678 | -984 | -777 |
| Profit before tax | 74 | -1.246 | 809 | 1.018 | 915 | 0 | 1.367 | 1.767 | -313 | 2.141 | 1.692 | 1.558 | 1.179 | 1.671 |
| Tax | 18 | 395 | 192 | 233 | 205 | -0 | 305 | 388 | -89 | 471 | 371 | 341 | 258 | 367 |
| Net profit | 56 | -1.641 | 617 | 785 | 710 | 0 | 1.062 | 1.378 | -225 | 1.671 | 1.320 | 1.217 | 921 | 1.304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.984 | 10.787 | 12.897 | 12.998 | 16.208 | 16.152 | 17.749 | 21.530 | 28.524 | 29.555 | 30.116 | 29.841 | 29.122 | 30.373 |
| Equity | 745 | 2.385 | 3.002 | 3.787 | 4.501 | 4.487 | 6.951 | 8.330 | 8.105 | 9.776 | 11.096 | 10.992 | 8.374 | 8.757 |
| Long-term debt | 6.631 | -6.483 | 8.138 | 7.533 | 9.866 | 9.866 | 5.159 | 10.215 | 18.866 | 463 | 463 | 523 | 530 | 11.709 |
| Short-term debt | 1.050 | -1.077 | 838 | 683 | 711 | 668 | 4.212 | 1.360 | 411 | 17.932 | 17.017 | 16.572 | 18.929 | 8.417 |
| Total debt | 7.680 | -7.560 | 8.976 | 8.215 | 10.578 | 10.535 | 9.370 | 11.576 | 19.277 | 18.394 | 17.480 | 17.095 | 19.460 | 20.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMR Holding ApS | Company | 100.0% | 100.0% | 2023 |
CHANI Holding ApS | Company | 25.0% | 25.0% | 2022 |
AMNI Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Ejner Nielsen | Chief Executive Officer | 0 companies |
| Claus Jørgen Larsen | Management | 0 companies |