| Revenue | DKK -14K | -177% |
| EBITDA | DKK -14K | -177% |
| Net profit | DKK -14K | -172% |
| Total assets | DKK 90K | +46% |
| Equity | DKK -162K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -13 | -29 | -15 | 2 | -11 | -22 | -13 | 30 | 51 | 86 | 18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | -13 | -29 | -15 | 2 | -11 | -22 | -13 | 30 | 51 | 86 | 18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | -13 | -29 | -15 | 2 | -11 | -22 | -13 | 30 | 51 | 86 | 18 | -14 |
| Net financials | -12 | -12 | -10 | -12 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | 37 | -26 | -40 | -27 | 2 | -11 | -22 | -13 | 30 | 51 | 86 | 19 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -26 | -40 | -27 | 2 | -11 | -22 | -13 | 30 | 51 | 86 | 19 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 0 | 0 | 0 | 51 | 52 | 45 | 41 | 66 | 168 | 53 | 62 | 90 |
| Equity | 198 | 0 | 0 | 0 | -288 | -299 | -321 | -334 | -304 | -253 | -167 | -148 | -162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 363 | 345 | 216 | 202 | 208 |
| Short-term debt | -263 | 0 | 0 | 0 | 338 | 350 | 366 | 12 | 6 | 77 | 4 | 8 | 44 |
| Total debt | -263 | 0 | 0 | 0 | 338 | 350 | 366 | 375 | 370 | 422 | 219 | 210 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Founder | Founder | 2005 | — | — |
SK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Aaboe | Founder | 0 companies |
| Susanne Kabel | Founder | 0 companies |