| Revenue | DKK 68K | +273% |
| EBITDA | DKK 68K | +273% |
| Net profit | DKK 3,6M | +89% |
| Total assets | DKK 56,3M | +5% |
| Equity | DKK 56M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 70 | — | — | 105 | -37 | -82 | -96 | 17 | -69 | 61 | 9 | 18 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 160 | 0 | 0 | 105 | 13 | -38 | -28 | 17 | -69 | 61 | 9 | 18 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -53 |
| EBIT | 14 | 160 | 0 | 0 | 105 | 13 | -38 | -28 | 17 | -69 | 61 | 9 | -13 | 15 |
| Net financials | 1.379 | -1.511 | 0 | 0 | 1.696 | 1.746 | 2.488 | 2.767 | 4.747 | 12.469 | 14.154 | 4.876 | 2.073 | 3.859 |
| Profit before tax | 1.393 | -1.351 | 0 | 0 | 1.800 | 1.760 | 2.450 | 2.740 | 4.790 | 12.400 | 14.215 | 4.884 | 2.060 | 3.875 |
| Tax | 15 | 16 | -0 | -0 | 36 | 10 | -8 | -8 | 8 | -6 | 209 | 22 | 158 | 286 |
| Net profit | 1.379 | -1.367 | 0 | 0 | 1.764 | 1.749 | 2.459 | 2.748 | 4.782 | 12.407 | 14.006 | 4.863 | 1.902 | 3.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.355 | 10.616 | 0 | 0 | 14.138 | 15.235 | 17.351 | 19.905 | 23.784 | 35.819 | 49.833 | 52.387 | 53.741 | 56.322 |
| Equity | 7.358 | 8.425 | 0 | 0 | 13.641 | 15.190 | 17.349 | 19.686 | 23.783 | 35.790 | 49.522 | 51.575 | 53.076 | 55.980 |
| Long-term debt | 1.814 | -1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | -376 | 0 | 0 | 497 | 44 | 2 | 219 | 1 | 30 | 311 | 812 | 657 | 335 |
| Total debt | 1.997 | -2.190 | 0 | 0 | 497 | 44 | 2 | 219 | 1 | 30 | 311 | 812 | 657 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|