| Revenue | DKK -369K | -260% |
| EBITDA | DKK -701K | -8625% |
| Net profit | DKK -576K | -119% |
| Total assets | DKK 43,3M | +0% |
| Equity | DKK 42M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 346 | -57 | -24 | 383 | 259 | 369 | 270 | 228 | 246 | -123 | 291 | 230 | -369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -180 | -180 | -275 | -222 | -332 |
| EBITDA | 52 | 346 | -306 | -108 | 483 | 959 | 581 | 270 | 93 | -34 | -803 | 16 | 8 | -701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -1.077 | -508 |
| EBIT | 52 | 346 | -306 | -108 | 483 | 959 | 581 | 270 | 93 | -34 | -803 | -28 | -1.069 | -1.209 |
| Net financials | 5.282 | 6.097 | 4.827 | 1.782 | 5.939 | 2.949 | 515 | -605 | 3.008 | 7.727 | -7.337 | -1.103 | 4.668 | 633 |
| Profit before tax | 5.334 | 6.443 | 4.521 | 1.675 | 6.422 | 3.907 | 1.096 | -335 | 3.101 | 7.693 | -8.141 | -1.132 | 3.599 | -576 |
| Tax | 135 | 186 | 420 | 354 | 364 | 856 | 106 | -84 | 697 | 1.701 | -1.328 | 1.889 | 500 | -0 |
| Net profit | 5.199 | 6.257 | 4.101 | 1.321 | 6.058 | 3.051 | 990 | -251 | 2.404 | 5.992 | -6.813 | -3.020 | 3.099 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.978 | 29.497 | 32.871 | 34.315 | 39.861 | 43.127 | 43.758 | 42.902 | 45.313 | 57.616 | 54.349 | 51.434 | 43.168 | 43.334 |
| Equity | 19.059 | 25.219 | 29.224 | 30.446 | 36.504 | 39.555 | 40.545 | 40.074 | 42.370 | 48.362 | 41.549 | 38.379 | 42.529 | 41.953 |
| Long-term debt | 3.092 | 2.975 | 2.846 | 2.703 | 2.539 | 2.353 | 2.163 | 1.992 | 1.822 | 1.835 | 1.515 | 0 | 0 | 0 |
| Short-term debt | 549 | 1.021 | 584 | 636 | 245 | 469 | 571 | 430 | 581 | 6.865 | 11.285 | 13.056 | 639 | 1.381 |
| Total debt | 3.920 | 3.996 | 3.430 | 3.339 | 2.784 | 2.822 | 2.734 | 2.423 | 2.402 | 8.700 | 12.800 | 13.056 | 639 | 1.381 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2016 |
| Person | Role here | Other companies |
|---|