| Revenue | DKK -87K | -130% |
| EBITDA | DKK -62K | -123% |
| Net profit | DKK -66K | -136% |
| Total assets | DKK 565K | -18% |
| Equity | DKK 196K | -25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 | 36 | 76 | 293 | -87 |
| Staff expenses | -0 | -0 | -0 | -25 | -25 |
| EBITDA | 36 | 36 | 76 | 268 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 36 | 76 | 268 | -62 |
| Net financials | -23 | -21 | -22 | -31 | -22 |
| Profit before tax | 13 | 14 | 54 | 237 | -84 |
| Tax | 3 | 3 | 12 | 52 | -19 |
| Net profit | 10 | 11 | 42 | 185 | -66 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 705 | 699 | 732 | 692 | 565 |
| Equity | 23 | 34 | 76 | 262 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 665 | 656 | 431 | 369 |
| Total debt | 683 | 665 | 656 | 431 | 369 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2009 |
| Former (1) | ||
HS Management | Management | 2005 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Søndergaard Jensen | Management | 0 companies |
| Søren Nørgaard Christensen | Management | 0 companies |
| Poul Skivesen | Board of Directors | 0 companies |