| Revenue | DKK -16K | +36% |
| EBITDA | DKK -16K | -36% |
| Net profit | DKK 50K | +515% |
| Total assets | DKK 829K | -9% |
| Equity | DKK 820K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -5 | -8 | -10 | -8 | -8 | -10 | -10 | -13 | -12 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -5 | -8 | -10 | -8 | -8 | -10 | -10 | -13 | -12 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -5 | -8 | -10 | -8 | -8 | -10 | -10 | -13 | -12 | -12 | -16 |
| Net financials | 33 | 91 | 33 | 84 | -23 | -6 | -70 | 162 | 129 | 98 | -230 | 65 | -3 | 80 |
| Profit before tax | 26 | 81 | 24 | 79 | -31 | -17 | -79 | 154 | 119 | 88 | -243 | 53 | -15 | 64 |
| Tax | 6 | 20 | 7 | 19 | -7 | -4 | -17 | 34 | 26 | 19 | -54 | 12 | -3 | 14 |
| Net profit | 19 | 61 | 17 | 60 | -24 | -13 | -61 | 120 | 93 | 68 | -190 | 41 | -12 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.142 | 2.115 | 2.043 | 1.999 | 1.761 | 1.644 | 1.477 | 1.494 | 1.499 | 1.444 | 1.124 | 1.048 | 914 | 829 |
| Equity | 2.135 | 2.099 | 2.018 | 1.978 | 1.754 | 1.638 | 1.471 | 1.483 | 1.465 | 1.420 | 1.116 | 1.039 | 905 | 820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 25 | 21 | 6 | 6 | 6 | 11 | 34 | 24 | 9 | 9 | 9 | 9 |
| Total debt | 6 | 15 | 25 | 21 | 6 | 6 | 6 | 11 | 34 | 24 | 9 | 9 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|