| Revenue | DKK -373K | +330% |
| EBITDA | DKK -879K | -104% |
| Net profit | DKK 2M | -57% |
| Total assets | DKK 101,9M | -6% |
| Equity | DKK 92,3M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -11 | -17 | -25 | -62 | -112 | -68 | -105 | -155 | -87 | -373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -676 | -360 | -344 | -506 |
| EBITDA | -7 | 4.020 | 6.058 | 7.390 | -30 | -17 | -61 | -180 | -612 | -68 | -781 | -515 | -431 | -879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -0 |
| EBIT | -7 | 4.020 | 6.058 | 7.390 | -30 | -17 | -61 | -180 | -612 | -68 | -784 | -518 | -434 | -879 |
| Net financials | 10.777 | 4.913 | 7.322 | 8.745 | 6.257 | 17.072 | 4.693 | 13.963 | 10.726 | 19.384 | -1.505 | 11.336 | 6.139 | 3.190 |
| Profit before tax | 10.769 | 4.880 | 7.306 | 8.733 | 6.227 | 17.055 | 4.632 | 13.783 | 10.530 | 20.649 | -2.610 | 9.973 | 5.706 | 2.311 |
| Tax | 1 | 35 | 302 | 313 | -0 | 787 | 140 | 193 | 274 | 1.884 | 312 | 482 | 1.040 | 314 |
| Net profit | 10.768 | 4.845 | 7.004 | 8.420 | 6.227 | 16.268 | 4.492 | 13.590 | 10.256 | 18.765 | -2.922 | 9.492 | 4.666 | 1.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.995 | 21.307 | 27.471 | 34.201 | 39.265 | 50.002 | 51.188 | 80.599 | 72.234 | 89.352 | 115.807 | 114.238 | 107.966 | 101.876 |
| Equity | 16.414 | 21.259 | 27.166 | 33.888 | 37.149 | 49.414 | 50.906 | 63.799 | 71.770 | 87.038 | 83.567 | 92.205 | 93.897 | 92.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 577 | 49 | 46 | 172 | 1.717 | 29.204 | 20.685 | 13.199 | 8.960 |
| Short-term debt | 275 | 48 | 305 | 314 | 2.117 | 11 | 233 | 16.754 | 292 | 597 | 3.036 | 1.349 | 815 | 564 |
| Total debt | 275 | 48 | 305 | 314 | 2.117 | 588 | 282 | 16.800 | 464 | 2.314 | 32.240 | 22.033 | 14.014 | 9.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2005 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 | |
| Individual | 10.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Bang Jensen | Management | 0 companies |