| Revenue | DKK 4,5M | -656% |
| EBITDA | DKK 4,5M | +656% |
| Net profit | DKK 3,7M | +681% |
| Total assets | DKK 6,7M | +209% |
| Equity | DKK 4,9M | +294% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 1.079 | 1.075 | 958 | 391 | 368 | -322 | -811 | 4.511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 813 | 1.079 | 1.075 | 4.400 | 391 | -1.141 | -322 | -811 | 4.511 |
| Depreciation & amort. | 176 | -171 | -171 | 1.721 | -420 | -670 | -0 | -0 | -0 |
| EBIT | 638 | 908 | 905 | 2.679 | -29 | -1.811 | -322 | -811 | 4.511 |
| Net financials | -170 | -152 | -306 | -62 | -208 | -187 | 77 | -4 | -58 |
| Profit before tax | 468 | 756 | 598 | 2.617 | -236 | -1.998 | -245 | -815 | 4.453 |
| Tax | 84 | 203 | 89 | 550 | 23 | -139 | -50 | -180 | 765 |
| Net profit | 384 | 553 | 510 | 2.067 | -260 | -1.859 | -195 | -635 | 3.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.477 | 23.329 | 24.301 | 17.429 | 15.366 | 10.177 | 2.347 | 2.182 | 6.744 |
| Equity | 7.508 | 8.061 | 8.571 | 10.638 | 10.379 | 8.520 | 1.890 | 1.255 | 4.944 |
| Long-term debt | 6.029 | 5.966 | 6.124 | 4.834 | 2.665 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.976 | 8.331 | 8.691 | 1.137 | 1.522 | 1.367 | 217 | 867 | 1.800 |
| Total debt | 9.005 | 14.297 | 14.815 | 5.971 | 4.188 | 1.367 | 217 | 867 | 1.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2015 | — | — |
RR Management | Management | 2016 | — | — |
CP Management | Management | 2005 | — | — |
NL Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRJ HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
HOLDINGSELSKABET AF 18. AUGUST 1997 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rechnagel Johansen | Management | 0 companies |
| Rikke Rechnagel Johansen | Management | 0 companies |
| Christian Peter Johansen | Management | 0 companies |
| Niels Lomborg | Unofficial title | 0 companies |