| Revenue | DKK 3,1M | +163% |
| EBITDA | DKK 2M | +273% |
| Net profit | DKK 1,6M | +290% |
| Total assets | DKK 2,5M | +194% |
| Equity | DKK 1,6M | +218% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | 350 | 65 | -10 | -18 | -3 | -22 | -10 | 1.202 | 1.190 | 1.077 | 1.195 | 3.140 |
| Staff expenses | -120 | -204 | -212 | -136 | -0 | -0 | -0 | -0 | -456 | -498 | -520 | -654 | -1.123 |
| EBITDA | -22 | 146 | -147 | -146 | -18 | -3 | -22 | -10 | 746 | 692 | 557 | 541 | 2.017 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 |
| EBIT | -22 | 146 | -147 | -146 | -18 | -3 | -22 | -10 | 746 | 692 | 554 | 535 | 2.011 |
| Net financials | 0 | 0 | -0 | -0 | -1 | 2 | 2 | 2 | 5 | 2 | -5 | -3 | 17 |
| Profit before tax | -22 | 146 | -147 | -146 | -19 | -1 | -20 | -7 | 751 | 694 | 549 | 532 | 2.028 |
| Tax | -3 | 38 | -36 | -23 | -4 | -0 | -2 | -0 | 165 | 155 | 126 | 129 | 458 |
| Net profit | -19 | 108 | -111 | -123 | -15 | -1 | -18 | -7 | 586 | 539 | 424 | 403 | 1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 188 | 120 | 194 | 84 | 87 | 69 | 62 | 1.144 | 1.410 | 956 | 861 | 2.533 |
| Equity | -7 | 101 | 100 | 86 | 72 | 71 | 53 | 46 | 632 | 666 | 590 | 508 | 1.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 87 | 21 | 108 | 12 | 16 | 15 | 16 | 444 | 531 | 357 | 354 | 921 |
| Total debt | 79 | 87 | 21 | 108 | 12 | 16 | 15 | 16 | 444 | 531 | 357 | 354 | 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDVIG HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
Thomas W Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Strandvig Sørensen | Management | 0 companies |
| Per Strandvig Sørensen | Chief Executive Officer | 0 companies |