| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK -18K | +40% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK -1,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43 | 77 | 27 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 32 | 8 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 32 | 8 | -4 | -5 |
| Net financials | -27 | -54 | -11 | -26 | -13 |
| Profit before tax | -17 | -21 | -2 | -30 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -21 | -2 | -30 | -18 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.420 | 3.152 | 3.166 | 3.161 | 3.178 |
| Equity | -1.721 | -1.742 | -1.744 | -1.774 | -1.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.141 | 4.894 | 4.910 | 4.935 | 4.970 |
| Total debt | 4.141 | 4.894 | 4.910 | 4.935 | 4.970 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2006 |
| Former (1) | ||
NR Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 20–24.99% | 20–24.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hartvig Jensen | Management | 0 companies |
| Nicolaj Reffstrup | Management | 0 companies |
| Jørgen Hartvig Jensen | Board of Directors | 0 companies |