| Revenue | DKK 916K | -2% |
| EBITDA | DKK 229K | +403% |
| Net profit | DKK 176K | +338% |
| Total assets | DKK 621K | +11% |
| Equity | DKK 469K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.385 | 1.438 | 1.344 | 1.277 | 1.085 | 978 | 1.112 | 1.151 | 1.197 | 1.037 | 1.023 | 1.075 | 936 | 916 |
| Staff expenses | -1.046 | -1.140 | -1.138 | -1.028 | -513 | -956 | -1.236 | -722 | -929 | -966 | -803 | -967 | -739 | -687 |
| EBITDA | 212 | 172 | 42 | 96 | 435 | -133 | -274 | 309 | 144 | -68 | 95 | -21 | 46 | 229 |
| Depreciation & amort. | 93 | -93 | -107 | -59 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | 79 | -65 | 36 | 355 | -133 | -274 | 309 | 144 | -68 | 95 | -21 | 46 | 229 |
| Net financials | -1 | 4 | 2 | 1 | 0 | -2 | 8 | -0 | -2 | -5 | -4 | -0 | 0 | -3 |
| Profit before tax | 118 | 83 | -62 | 37 | 355 | -135 | -266 | 309 | 142 | -74 | 91 | -21 | 46 | 227 |
| Tax | 30 | 36 | -0 | 13 | 86 | -0 | -0 | -0 | 11 | -0 | 4 | -0 | 5 | 51 |
| Net profit | 87 | 47 | -62 | 24 | 268 | -135 | -266 | 309 | 130 | -74 | 87 | -21 | 40 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.344 | 1.315 | 1.077 | 1.102 | 1.279 | 1.130 | 939 | 1.077 | 1.202 | 849 | 815 | 706 | 559 | 621 |
| Equity | 1.059 | 1.010 | 851 | 776 | 1.044 | 909 | 642 | 843 | 863 | 676 | 649 | 510 | 428 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 44 | 0 | 326 | 234 | 222 | 297 | 234 | 339 | 173 | 167 | 197 | 131 | 152 |
| Total debt | 277 | 306 | 226 | 326 | 234 | 222 | 297 | 234 | 339 | 173 | 167 | 197 | 131 | 152 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Madsen | Board of Directors | 0 companies |
| Kim Rosenlund | Board of Directors | 0 companies |
| Gynther Petersen | Board of Directors | 0 companies |