| Revenue | DKK -9K | -47% |
| EBITDA | DKK -9K | +47% |
| Net profit | DKK 1,3M | +11% |
| Total assets | DKK 4,5M | -5% |
| Equity | DKK 4,5M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 400 | 183 | 65 | 101 | -8 | 115 | 202 | 301 | 191 | 259 | 223 | -17 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.062 | 360 | 151 | 53 | 101 | -8 | 115 | 202 | 301 | 191 | 259 | 223 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.062 | 360 | 151 | 53 | 101 | -8 | 115 | 202 | 301 | 191 | 259 | 223 | -17 | -9 |
| Net financials | -803 | -811 | -6 | -11 | 174 | -4 | -10 | -10 | -1 | -8 | -2 | 1.810 | 1.223 | 1.344 |
| Profit before tax | 259 | -451 | 145 | 42 | 274 | -12 | 105 | 192 | 300 | 184 | 257 | 2.033 | 1.206 | 1.335 |
| Tax | -0 | 90 | 40 | 12 | 22 | -0 | 21 | 44 | 67 | 43 | 58 | 50 | -0 | -0 |
| Net profit | 259 | -541 | 104 | 30 | 252 | -12 | 84 | 148 | 233 | 141 | 199 | 1.984 | 1.206 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.171 | 367 | 427 | 392 | 577 | 392 | 371 | 464 | 554 | 493 | 607 | 4.203 | 4.724 | 4.501 |
| Equity | 655 | 114 | 145 | 125 | 377 | 261 | 240 | 280 | 402 | 430 | 515 | 2.381 | 3.387 | 4.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.764 | 1.306 | 0 |
| Short-term debt | 516 | 253 | 281 | 267 | 200 | 130 | 131 | 184 | 152 | 63 | 92 | 58 | 32 | 9 |
| Total debt | 516 | 253 | 281 | 267 | 200 | 130 | 131 | 184 | 152 | 63 | 92 | 1.822 | 1.338 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|