| Revenue | DKK 130K | +0% |
| EBITDA | DKK 46K | -29% |
| Net profit | DKK 30K | -35% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | 119 | 126 | 102 | 100 | 63 | 24 | 62 | 65 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | 119 | 126 | 102 | 100 | 63 | 24 | 62 | 65 | 46 |
| Net financials | 22 | 14 | 18 | 14 | 1 | -14 | -13 | -10 | -8 | -7 |
| Profit before tax | 130 | 118 | 126 | 116 | 99 | 59 | 29 | 56 | 59 | 39 |
| Tax | 31 | 15 | 26 | 23 | 22 | 15 | 8 | 13 | 13 | 9 |
| Net profit | 99 | 103 | 100 | 93 | 77 | 44 | 21 | 43 | 46 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 749 | 848 | 977 | 1.047 | 1.115 | 1.152 | 1.220 | 1.214 | 1.261 | 1.300 |
| Equity | 700 | 803 | 903 | 996 | 1.073 | 1.117 | 1.138 | 1.181 | 1.227 | 1.257 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 45 | 74 | 51 | 42 | 35 | 82 | 33 | 34 | 43 |
| Total debt | 49 | 45 | 74 | 51 | 42 | 35 | 82 | 33 | 34 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2015 | — | — |
AH Management | Management | 2017 | — | — |
FF Management | Management | 2014 | — | — |
MC Management | Management | 2018 | — | — |
KC Management | Management | 2014 | — | — |
VN Management | Management | 2005 | — | — |
SF Unofficial title | Unofficial title | 2022 | — | — |
JA Management | Management | 2014 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POLARIS MANAGEMENT A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Rickard Effe Villard | Management | 0 companies |
| Anne Helene Holm Rannaleet | Management | 0 companies |
| Freddy Frandsen | Management | 0 companies |
| Marc-Antoine Charles Voisard | Management | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Management | 0 companies |
| Viggo Nedergaard Jensen | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Jørgen August Engell | Management | 0 companies |
| Erik Gregers Hansen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Board of Directors | 0 companies |