| Revenue | — | — |
| EBITDA | DKK 13,2M | -22% |
| Net profit | DKK 18,9M | -20% |
| Total assets | DKK 179M | -8% |
| Equity | DKK 177,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.711 | 1.352 | 5.791 | 10.097 | 26.796 | 20.863 | 22.866 | 29.299 | 48.026 | 31.581 | 35.289 | 16.789 | 13.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.711 | 1.352 | 5.791 | 10.097 | 26.796 | 20.863 | 22.866 | 29.299 | 48.026 | 31.581 | 35.289 | 16.789 | 13.179 |
| Net financials | 5.582 | 1.780 | 6.245 | 10.294 | 27.420 | 21.648 | 22.758 | 31.264 | 47.941 | 34.045 | 28.302 | 23.810 | 20.712 |
| Profit before tax | 5.566 | 1.759 | 6.230 | 10.191 | 27.302 | 21.554 | 22.721 | 31.246 | 47.922 | 33.973 | 28.245 | 23.772 | 20.679 |
| Tax | 208 | 98 | 106 | 12 | 79 | 143 | -7 | 383 | -3 | 469 | -5 | 53 | 1.737 |
| Net profit | 5.358 | 1.661 | 6.124 | 10.179 | 27.223 | 21.411 | 22.728 | 30.863 | 47.925 | 33.504 | 28.250 | 23.719 | 18.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.699 | 19.066 | 24.820 | 34.660 | 58.501 | 79.229 | 83.556 | 108.933 | 153.242 | 182.294 | 175.970 | 194.830 | 179.039 |
| Equity | 17.575 | 19.011 | 24.735 | 34.564 | 58.479 | 79.114 | 79.187 | 108.596 | 153.223 | 170.237 | 175.934 | 194.803 | 177.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 |
| Short-term debt | 124 | 55 | 85 | 96 | 22 | 115 | 4.369 | 337 | 19 | 12.037 | 36 | 27 | 1.669 |
| Total debt | 124 | 55 | 85 | 96 | 22 | 115 | 4.369 | 337 | 19 | 12.057 | 36 | 27 | 1.669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|