| Revenue | — | — |
| EBITDA | DKK 18,2M | -15% |
| Net profit | DKK 18M | -17% |
| Total assets | DKK 201M | -1% |
| Equity | DKK 199,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.817 | 1.604 | 6.717 | 11.127 | 27.036 | 21.105 | 23.148 | 28.846 | 48.205 | 39.039 | 30.984 | 21.441 | 18.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.817 | 1.604 | 6.717 | 11.127 | 27.036 | 21.105 | 23.148 | 28.846 | 48.205 | 39.039 | 30.984 | 21.441 | 18.159 |
| Net financials | 4.909 | 1.689 | 6.794 | 11.161 | 27.102 | 21.105 | 23.139 | 28.936 | 48.131 | 39.250 | 30.968 | 22.327 | 19.232 |
| Profit before tax | 4.900 | 1.670 | 6.781 | 11.148 | 27.069 | 21.088 | 23.109 | 28.839 | 48.101 | 39.221 | 30.896 | 22.287 | 19.190 |
| Tax | 37 | 75 | 377 | 78 | 19 | 30 | 42 | -100 | -122 | 1.667 | -169 | 693 | 1.230 |
| Net profit | 4.863 | 1.595 | 6.404 | 11.070 | 27.050 | 21.058 | 23.067 | 28.939 | 48.223 | 37.554 | 31.065 | 21.594 | 17.960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.877 | 17.453 | 24.099 | 34.408 | 54.252 | 75.128 | 89.040 | 97.585 | 144.594 | 172.762 | 182.023 | 203.872 | 200.951 |
| Equity | 15.843 | 17.341 | 23.647 | 34.017 | 53.867 | 74.822 | 85.331 | 97.270 | 144.493 | 170.181 | 181.970 | 203.446 | 199.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 25 | 136 | 13 | 130 | 20 | 3.391 | 96 | 22 | 2.412 | 53 | 426 | 1.028 |
| Total debt | 11 | 25 | 136 | 13 | 130 | 20 | 3.391 | 96 | 22 | 2.412 | 53 | 426 | 1.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 | |
| Individual | 20.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Østdahl | Management | 0 companies |