| Revenue | DKK 308K | +42% |
| EBITDA | DKK 106K | -35% |
| Net profit | DKK 47K | -51% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 1.764 | 1.173 | 906 | 962 | 744 | 429 | 262 | 217 | 308 |
| Staff expenses | -940 | -1.135 | -1.005 | -819 | -826 | -644 | -82 | -80 | -54 | -201 |
| EBITDA | -26 | 629 | 168 | 87 | 136 | 100 | 347 | 182 | 163 | 106 |
| Depreciation & amort. | -29 | -12 | -35 | -32 | -33 | -39 | -36 | -28 | -35 | -34 |
| EBIT | -55 | 617 | 132 | 55 | 104 | 61 | 310 | 154 | 127 | 72 |
| Net financials | -1 | 0 | 1 | -1 | -3 | -0 | -0 | -0 | -0 | -9 |
| Profit before tax | -56 | 617 | 134 | 54 | 100 | 60 | 310 | 154 | 127 | 62 |
| Tax | -8 | 157 | 39 | 18 | 30 | 22 | 71 | 32 | 30 | 15 |
| Net profit | -49 | 460 | 95 | 36 | 70 | 38 | 240 | 121 | 98 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 2.037 | 2.002 | 1.457 | 1.434 | 1.085 | 1.231 | 1.131 | 1.150 | 1.038 |
| Equity | 1.467 | 1.831 | 1.655 | 1.095 | 1.066 | 1.003 | 1.139 | 1.089 | 1.078 | 1.015 |
| Long-term debt | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 206 | 347 | 362 | 368 | 83 | 92 | 43 | 72 | 23 |
| Total debt | 342 | 206 | 347 | 362 | 368 | 83 | 92 | 43 | 72 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Preben Allentoft | Management | 0 companies |