| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | -70% |
| Net profit | DKK -1,5M | -276% |
| Total assets | DKK 5,8M | -19% |
| Equity | DKK 3,4M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -9 | -12 | -11 | -4 | -16 | -35 | -35 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -9 | -12 | -11 | -4 | -16 | -35 | -35 | -20 | -20 | -30 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -9 | -12 | -11 | -4 | -16 | -35 | -35 | -20 | -20 | -30 | -50 |
| Net financials | 345 | 90 | 189 | 16 | 238 | 1.466 | 1.195 | 545 | 507 | 1.863 | 351 | 841 | -1.489 |
| Profit before tax | 338 | 78 | 180 | 4 | 227 | 1.463 | 1.179 | 509 | 472 | 1.843 | 331 | 811 | -1.540 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -5 | -0 | -0 | -48 | -29 |
| Net profit | 338 | 78 | 180 | 4 | 227 | 1.463 | 1.179 | 525 | 477 | 1.843 | 331 | 859 | -1.510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 657 | 575 | 1.396 | 3.559 | 4.310 | 5.941 | 2.952 | 3.209 | 4.115 | 4.312 | 7.134 | 5.755 |
| Equity | -698 | -629 | -609 | -544 | -266 | 574 | 1.396 | 1.898 | 2.366 | 4.096 | 4.312 | 4.948 | 3.438 |
| Long-term debt | 1.264 | 1.279 | 1.182 | 1.937 | 2.505 | 2.416 | 3.225 | 0 | 0 | 0 | 0 | 2.073 | 2.156 |
| Short-term debt | 10 | 7 | 2 | 2 | 1.320 | 1.320 | 1.320 | 1.054 | 844 | 19 | 0 | 112 | 160 |
| Total debt | 1.274 | 1.286 | 1.184 | 1.940 | 3.825 | 3.736 | 4.545 | 1.054 | 844 | 19 | 0 | 2.186 | 2.316 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|