| Revenue | DKK 205K | +212% |
| EBITDA | DKK 205K | +212% |
| Net profit | DKK 84K | +600% |
| Total assets | DKK 3,1M | +4% |
| Equity | DKK 304K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 83 | 37 | 72 | 120 | 128 | 247 | 248 | 147 | 244 | -84 | 66 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 83 | 37 | 72 | 120 | 128 | 247 | 248 | 147 | 244 | -84 | 66 | 205 |
| Depreciation & amort. | -16 | -16 | -164 | -164 | -164 | -133 | -86 | -63 | -55 | -43 | -43 | -69 | -139 |
| EBIT | 166 | 67 | -128 | -92 | -44 | -5 | 161 | 185 | 91 | 201 | -128 | -4 | 66 |
| Net financials | -61 | -24 | -255 | -11 | -26 | -30 | -68 | 4 | -13 | -27 | -44 | -17 | -12 |
| Profit before tax | 105 | 43 | -382 | -103 | -70 | -35 | 93 | 189 | 79 | 174 | -171 | -21 | 55 |
| Tax | 8 | 11 | -0 | -0 | -0 | -1 | 32 | 52 | 26 | 44 | -40 | -4 | -29 |
| Net profit | 97 | 32 | -382 | -103 | -70 | -34 | 61 | 137 | 53 | 130 | -132 | -17 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.804 | 2.889 | 1.809 | 1.738 | 1.733 | 1.750 | 1.866 | 2.069 | 2.179 | 3.497 | 3.257 | 3.008 | 3.138 |
| Equity | 163 | 195 | -950 | -1.053 | -1.123 | -1.157 | -1.096 | -959 | -907 | 368 | 237 | 220 | 304 |
| Long-term debt | 41 | 1.938 | 32 | 32 | 32 | 2.867 | 2.866 | 2.864 | 2.914 | 2.622 | 2.656 | 2.425 | 2.512 |
| Short-term debt | 2.601 | 757 | 2.727 | 2.759 | 2.824 | 40 | 96 | 132 | 171 | 183 | 81 | 57 | 57 |
| Total debt | 2.641 | 2.695 | 2.759 | 2.791 | 2.856 | 2.908 | 2.962 | 2.996 | 3.085 | 2.805 | 2.737 | 2.482 | 2.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2005 | — | — |
IJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gehlert Jørgensen | Management | 0 companies |
| Ingeborg Jørgensen | Management | 0 companies |