| Revenue | DKK -19K | +26% |
| EBITDA | DKK -19K | -26% |
| Net profit | DKK -15K | +33% |
| Total assets | DKK 4K | +26% |
| Equity | DKK -94K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -33 | -99 | -127 | -88 | -196 | -39 | -13 | -13 | -13 | -14 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -33 | -99 | -127 | -88 | -196 | -39 | -13 | -13 | -13 | -14 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -33 | -99 | -127 | -88 | -196 | -39 | -13 | -13 | -13 | -14 | -15 | -19 |
| Net financials | -3 | -25 | -150 | -19 | -34 | -88 | -71 | -10 | -11 | -21 | -22 | -12 | -10 | 0 |
| Profit before tax | -19 | -41 | -183 | -118 | -161 | -176 | -268 | -49 | -24 | -34 | -35 | -27 | -25 | -19 |
| Tax | -5 | 13 | -4 | -8 | -7 | -37 | -20 | -107 | -3 | -3 | -3 | -3 | -3 | -4 |
| Net profit | -15 | -54 | -179 | -111 | -154 | -139 | -247 | 58 | -21 | -31 | -32 | -24 | -22 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 115 | 3 | 2 | 0 | 20 | 12 | 63 | 47 | 7 | 3 | 3 | 3 | 4 |
| Equity | 58 | 4 | -175 | -285 | -439 | -578 | -825 | 50 | 29 | -2 | -34 | -57 | -79 | -94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 111 | 177 | 287 | 439 | 598 | 837 | 13 | 18 | 8 | 37 | 61 | 83 | 98 |
| Total debt | 54 | 111 | 177 | 287 | 439 | 598 | 837 | 13 | 18 | 8 | 37 | 61 | 83 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2005 | — | — |
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HVILESMINDE HOLDING ANPARTSSELSKAB | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hilmar Dall | Management | 0 companies |
| Kim Madsen | Management | 0 companies |