| Revenue | DKK 708,8M | -4% |
| EBITDA | DKK 30,6M | -5% |
| Net profit | DKK 12,8M | +18% |
| Total assets | DKK 322,8M | -6% |
| Equity | DKK 116,5M | -18% |
| Employees | 22 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 738.547 | 708.802 |
| Staff expenses | -279.396 | -282.594 |
| EBITDA | 32.052 | 30.595 |
| Depreciation & amort. | 16.146 | 12.039 |
| EBIT | 15.906 | 18.556 |
| Net financials | 476 | -62 |
| Profit before tax | 16.382 | 18.494 |
| Tax | 5.516 | 5.665 |
| Net profit | 10.867 | 12.829 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 343.057 | 322.768 |
| Equity | 142.691 | 116.520 |
| Long-term debt | 0 | 0 |
| Short-term debt | 200.366 | 206.248 |
| Total debt | 200.366 | 206.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy | Deputy | 2015 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Management | Management | 2005 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AN Deputy | Deputy | 2015 | — | — |
KM Management | Management | 2005 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Deputy | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI A.M.B.A. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hagen Pedersen | Deputy | 0 companies |
| Lars Juul Mikkelsen | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Jesper Knudsen | Chief Executive Officer | 0 companies |
| Allan Nielsen | Deputy | 0 companies |
| Kim Madsen | Management | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Benny Christian Martinho Jørgensen | Deputy | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Christen Christoffersen | Board of Directors | 0 companies |
| Steffen Vagn Bojsen Monrad | Board of Directors | 0 companies |
| Flemming Halwas Hansen | Board of Directors | 0 companies |
| Flemming Grønskov | Deputy Chairman | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| John Hartwig | Board of Directors | 0 companies |
| Elisabeth Hartlev | Board of Directors | 0 companies |
| Tage Bojsen-Møller | Board of Directors | 0 companies |
| Peter Sven Sørensen | Board of Directors | 0 companies |
| Jørn Bræmer-Madsen | Board of Directors | 0 companies |
| Søren Egge Rasmussen | Deputy Chairman | 0 companies |
| Palle Kjær | Board of Directors | 0 companies |
| Paw Visby Bunch | Board of Directors | 0 companies |
| Dirk Paul Maria Leo Vandekerckhove | Board of Directors | 0 companies |
| Frantz Ertmann | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Ole Bjerregaard Hansen | Board of Directors | 0 companies |
| Jørgen Katholm | Deputy Chairman | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |
| Jens Bak-Andersen | Board of Directors | 0 companies |
| Søren Bach | Board of Directors | 0 companies |
| Kåre Albrechtsen | Board of Directors | 0 companies |
| Jakob Heine Jakobsen | Deputy Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |