| Revenue | DKK -23K | +40% |
| EBITDA | DKK -23K | -40% |
| Net profit | DKK -24K | -36% |
| Total assets | DKK 182K | -17% |
| Equity | DKK 175K | -18% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.208 | 4.802 | 2.055 | — | 18 | 59 | -24 | -18 | -16 | -69 | -17 | -16 | -23 |
| Staff expenses | -4.116 | -3.231 | -2.681 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 1.571 | -626 | -66 | 18 | 59 | -24 | -18 | -16 | -69 | -17 | -16 | -23 |
| Depreciation & amort. | 39 | 43 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 1.528 | -641 | -66 | 18 | 59 | -24 | -18 | -16 | -69 | -17 | -16 | -23 |
| Net financials | 53 | 6 | 8 | 2 | -5 | 0 | -0 | -1 | -0 | -3 | -2 | -0 | -0 |
| Profit before tax | 107 | 1.534 | -633 | -64 | 13 | 59 | -25 | -19 | -16 | -72 | -19 | -16 | -23 |
| Tax | 27 | 40 | 11 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Net profit | 80 | 1.494 | -644 | -67 | 10 | 56 | -27 | -21 | -18 | -74 | -21 | -17 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.479 | 6.374 | 2.992 | 647 | 851 | 528 | 488 | 453 | 459 | 307 | 284 | 220 | 182 |
| Equity | 3.723 | 5.217 | 1.856 | 426 | 436 | 493 | 407 | 366 | 348 | 274 | 253 | 212 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.756 | 1.157 | 1.136 | 221 | 415 | 36 | 81 | 87 | 111 | 33 | 31 | 8 | 8 |
| Total debt | 8.756 | 1.157 | 1.136 | 221 | 415 | 36 | 81 | 87 | 111 | 33 | 31 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 2016 | — | — |
| Audit | 2005 | — | — | |
VB Management | Management | 2005 | — | — |
KW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Siggaard | Unofficial title | 0 companies |
| Peter Wilhelm Øckenholt Larsen | Audit | 0 companies |
| Verner Bendixen | Management | 0 companies |
| Klaus Wittus Rasmussen | Management | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Tomas Støvring | Board of Directors | 0 companies |
| Finn Kjærgaard | Chairman | 0 companies |
| Linn Marie Agerley | Board of Directors | 0 companies |
| Christen Alfred Haaning | Board of Directors | 0 companies |
| Morten Steen Hansen | Board of Directors | 0 companies |
| Henrik Kjærgaard | Board of Directors | 0 companies |
| Steen Nørret | Chairman | 0 companies |
| Michael Lau Therkildsen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Christen Agerley | Board of Directors | 0 companies |
| Peter Grand Hansen | Board of Directors | 0 companies |
| Karsten Peter Reich | Board of Directors | 0 companies |
| Jens Drejer Hansen | Chairman | 0 companies |
| Flemming Due Kjærgaard | Board of Directors | 0 companies |
| Frank Meilvang Lawcock | Board of Directors | 0 companies |