| Revenue | DKK 715,6M | — |
| EBITDA | DKK 37,5M | +13325% |
| Net profit | DKK 29,9M | +39% |
| Total assets | DKK 240,5M | +162% |
| Equity | DKK 85,8M | +18% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | 715.638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -20 | -23 | -284 | 37.505 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -20 | -23 | -284 | 37.505 |
| Net financials | 18.687 | 13.215 | 10.108 | 23.132 | 1.089 |
| Profit before tax | 18.650 | 13.196 | 10.085 | 22.848 | 38.594 |
| Tax | -17 | -38 | -13 | 1.348 | 8.743 |
| Net profit | 18.667 | 13.234 | 10.099 | 21.500 | 29.851 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 99.164 | 84.159 | 85.614 | 91.649 | 240.517 |
| Equity | 66.336 | 60.860 | 59.859 | 72.922 | 85.827 |
| Long-term debt | 27.029 | 21.400 | 20.863 | 0 | 8.362 |
| Short-term debt | 5.800 | 1.900 | 4.892 | 18.727 | 116.703 |
| Total debt | 32.829 | 23.300 | 25.755 | 18.727 | 125.066 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2005 – 2009 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2005 – 2012 | |
| Chairman | 2005 – 2023 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Justesen | Chief Executive Officer | 0 companies |
| Jørgen Thomsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Per Bjarne Pedersen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Mikael Hesselø | Board of Directors | 0 companies |
| Per Volstrup Staalgaard | Board of Directors | 0 companies |
| Anni Christine Schmidt Nielsen | Board of Directors | 0 companies |
| Daniel Bitsch Jørgensen | Board of Directors | 0 companies |
| Christian Egebjerg Bay Dietz | Board of Directors | 0 companies |
| Per Bager | Chairman | 0 companies |
| Poul Bitsch Jørgensen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |