| Revenue | DKK 0 | — |
| EBITDA | DKK -280K | +1% |
| Net profit | DKK 9,8M | -24% |
| Total assets | DKK 46,1M | -6% |
| Equity | DKK 34,3M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 208.447 | 0 | 0 | 0 |
| Staff expenses | -0 | -98.831 | -0 | -0 | -0 |
| EBITDA | -311 | 20.787 | -174 | -284 | -280 |
| Depreciation & amort. | -0 | -3.369 | -0 | -0 | -0 |
| EBIT | -311 | 17.418 | -174 | -284 | -280 |
| Net financials | 12.750 | 1.038 | 26.690 | 13.098 | 10.066 |
| Profit before tax | 12.439 | 18.456 | 26.516 | 12.814 | 9.786 |
| Tax | -64 | 5.089 | 29 | -139 | -37 |
| Net profit | 12.504 | 13.367 | 26.487 | 12.953 | 9.823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.371 | 135.154 | 58.445 | 49.185 | 46.126 |
| Equity | 33.045 | 32.899 | 42.622 | 37.864 | 34.288 |
| Long-term debt | 1.137 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.189 | 78.625 | 15.823 | 11.321 | 11.839 |
| Total debt | 2.327 | 78.625 | 15.823 | 11.321 | 11.839 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (3) | ||
KC Management | Management | 2005 – 2009 |
MS Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
BB Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2021 | |
| Chairman | 2015 – 2024 | |
| Chairman | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Hansen | Chief Executive Officer | 0 companies |
| Kim Christiansen | Management | 0 companies |
| Morten Stahlschmidt | Chief Executive Officer | 0 companies |
| Bo Boje Larsen | Chief Executive Officer | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Kasper Guldager Jensen | Board of Directors | 0 companies |
| Audun Opdal | Board of Directors | 0 companies |
| Kim Herforth Nielsen | Deputy Chairman | 0 companies |
| Søren Brandi-Hansen | Chairman | 0 companies |
| Torben Moesgaard Winnerskjold | Chairman | 0 companies |
| Mille Kristine Klink | Board of Directors | 0 companies |
| Jan Ammundsen | Board of Directors | 0 companies |