Riskpilot← Back to searchSign inGet full accessINTRAMED A/S
A/SActiveCVR 28480962Lautruphøj 1Computer programming activities · NACE 6210Est. 20055 employees
Revenue 2025
DKK 5,8M
-25% vs 2024
EBITDA margin
4.1%
-89% vs 2024
Equity ratio
31.8%
Financial strength
Net profit 2025
DKK -277K
-123% vs 2024
| Revenue | DKK 5,8M | -25% |
| EBITDA | DKK 239K | -89% |
| Net profit | DKK -277K | -123% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 916K | -23% |
| Employees | 5 | — |
Legal name
INTRAMED A/S
CVR number
28480962
Legal form
Aktieselskab
NACE code
6210 · Computer programming activities
Founded
2. februar 2005
Share capital
DKK 500.000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med formanden eller af formanden i forening med 2 bestyrelsesmedlemmer.
Company purpose
Selskabets formål er at drive udvikling, produktion og handel med software og dermed forbundet virksomhed.
Address
Lautruphøj 1
Phone
+4570226260
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.084 | 8.092 | 8.402 | 8.714 | 8.820 | 8.876 | 9.698 | 7.042 | 6.888 | 8.439 | 8.782 | 8.223 | 7.650 | 5.770 |
| Staff expenses | -2.358 | -3.047 | -2.627 | -3.558 | -2.986 | -3.628 | -3.362 | -3.702 | -3.651 | -4.032 | -4.841 | -4.644 | -4.969 | -5.013 |
| EBITDA | 3.373 | 3.973 | 4.459 | 3.733 | 4.577 | 3.914 | 4.878 | 2.445 | 2.513 | 3.513 | 3.053 | 2.858 | 2.171 | 239 |
| Depreciation & amort. | -2.365 | -2.431 | -2.627 | -2.348 | -2.116 | -841 | -902 | -849 | -701 | -785 | -632 | -639 | -636 | -594 |
| EBIT | 1.008 | 1.542 | 1.832 | 1.385 | 2.461 | 3.073 | 3.976 | 1.595 | 1.812 | 2.729 | 2.421 | 2.220 | 1.535 | -355 |
| Net financials | -5 | 4 | 2 | 28 | -69 | -13 | 4 | -4 | -14 | -29 | -40 | 9 | 22 | -1 |
| Profit before tax | 1.003 | 1.548 | 1.834 | 1.413 | 2.392 | 3.060 | 3.980 | 1.592 | 1.798 | 2.700 | 2.381 | 2.228 | 1.557 | -356 |
| Tax | -0 | -0 | -999 | 312 | 528 | 673 | 876 | 351 | 363 | 566 | 531 | 491 | 344 | -79 |
| Net profit | 1.003 | 1.548 | 2.834 | 1.102 | 1.864 | 2.387 | 3.104 | 1.241 | 1.435 | 2.134 | 1.850 | 1.737 | 1.213 | -277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.349 | 9.347 | 9.361 | 6.822 | 5.431 | 4.846 | 5.277 | 5.058 | 4.968 | 5.223 | 4.661 | 6.500 | 3.153 | 2.884 |
| Equity | -6.279 | -4.731 | -1.897 | -795 | 1.069 | 2.455 | 2.559 | 2.800 | 2.235 | 2.074 | 2.324 | 2.211 | 1.194 | 916 |
| Long-term debt | 12.494 | 10.054 | 6.989 | 4.989 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.134 | 4.023 | 4.268 | 2.628 | 4.362 | 2.391 | 2.511 | 1.887 | 2.455 | 2.905 | 2.097 | 4.043 | 1.705 | 1.792 |
| Total debt | 17.628 | 14.077 | 11.258 | 7.617 | 4.362 | 2.391 | 2.511 | 1.970 | 2.455 | 2.905 | 2.097 | 4.043 | 1.705 | 1.792 |
EBITDA margin
4.1%
This company
15.8%
Market median
-74% vs market
20122025
Equity ratio
31.8%
This company
38.2%
Market median
+17% vs market
20122025
Return on equity
-30.3%
This company
18.4%
Market median
-265% vs market
20122025
Net profit margin
-4.8%
This company
8.1%
Market median
-159% vs market
20122025
Asset turnover
2.00×
This company
1.12×
Market median
+79% vs market
20122025
Debt / equity
2.15×
This company
0.62×
Market median
-247% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2005 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KM Management | Management | 2005 | — | — |
HU Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
IMD INVEST A/S | Company | 33.3% | 33.3% | 2013 |
JEPI HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
TS 2019 A/S | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HBPB INVEST ApS
INTRAMED A/S Board members of INTRAMED A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sten Hansen | Management | 0 companies |
| Jesper Leck Lausdahl | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Hasse Ulf Stig Eriksen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Christian Mustad | Board of Directors | 0 companies |
| Bent Aage Petersen | Chairman | 0 companies |
| Lars Hylling Axelsson | Board of Directors | 0 companies |
| Vagn Ry Nielsen | Chairman | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |
| Asger Schelde Jensby | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |