| Revenue | DKK 91K | -48% |
| EBITDA | DKK 908 | -98% |
| Net profit | DKK 274 | -99% |
| Total assets | DKK 174K | -39% |
| Equity | DKK 164K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 227 | 235 | 287 | 237 | 93 | 69 | 222 | -3 | 163 | 174 | 91 |
| Staff expenses | -216 | -219 | -227 | -252 | -226 | -158 | -80 | -168 | -0 | -120 | -120 | -90 |
| EBITDA | 175 | 7 | 7 | 35 | 11 | -66 | -11 | 53 | -3 | 43 | 54 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 7 | 7 | 35 | 11 | -66 | -11 | 53 | -3 | 43 | 54 | 1 |
| Net financials | -10 | 3 | -5 | -0 | -4 | -4 | -2 | -1 | 2 | -6 | -3 | -1 |
| Profit before tax | 164 | 10 | 2 | 35 | 7 | -69 | -13 | 53 | -1 | 37 | 51 | 0 |
| Tax | 41 | 3 | 1 | 8 | 2 | -15 | -3 | 12 | -0 | 8 | 11 | -0 |
| Net profit | 123 | 8 | 1 | 27 | 5 | -54 | -10 | 41 | -1 | 29 | 40 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 387 | 358 | 300 | 344 | 303 | 292 | 239 | 244 | 250 | 285 | 174 |
| Equity | 179 | 186 | 188 | 214 | 220 | 166 | 156 | 196 | 195 | 224 | 264 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 201 | 170 | 85 | 124 | 137 | 137 | 43 | 49 | 26 | 21 | 10 |
| Total debt | 81 | 201 | 170 | 85 | 124 | 137 | 137 | 43 | 49 | 26 | 21 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2005 | — | — |
MA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. HOLDING AF 2005 ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| John Vagn Papsø | Management | 0 companies |
| Marlene Aarslev Papsø | Management | 0 companies |