| Revenue | DKK -21K | +1451% |
| EBITDA | DKK -28K | -1945% |
| Net profit | DKK 339K | -87% |
| Total assets | DKK 13M | +5% |
| Equity | DKK 8,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -13 | -20 | -25 | -26 | -28 | -54 | 0 | 6 | -7 | -10 | -11 | -1 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -13 | -20 | -25 | -26 | -28 | -54 | 0 | 6 | -7 | -10 | -11 | -1 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -13 | -20 | -25 | -26 | -28 | -54 | 0 | 6 | -7 | -10 | -11 | -1 | -28 |
| Net financials | 1.512 | -28 | -266 | -1.003 | -127 | 741 | -68 | 1.554 | 1.429 | 1.580 | 3.305 | 992 | 2.520 | 355 |
| Profit before tax | 1.485 | -41 | -286 | -1.028 | -153 | 714 | -122 | 1.554 | 1.435 | 1.573 | 3.295 | 981 | 2.519 | 327 |
| Tax | -8 | -3 | -3 | -6 | -5 | -6 | -12 | -8 | -45 | 6 | 8 | 3 | -14 | -12 |
| Net profit | 1.493 | -38 | -283 | -1.023 | -148 | 720 | -110 | 1.563 | 1.479 | 1.566 | 3.287 | 978 | 2.533 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.199 | 3.049 | 2.783 | 1.859 | 1.618 | 2.366 | 2.386 | 4.413 | 6.242 | 8.641 | 11.959 | 10.482 | 12.289 | 12.957 |
| Equity | 2.705 | 2.560 | 2.277 | 1.254 | 1.106 | 1.826 | 1.716 | 3.278 | 4.758 | 6.074 | 9.249 | 5.896 | 8.193 | 8.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 489 | 404 | 605 | 512 | 540 | 670 | 1.134 | 1.485 | 2.567 | 2.711 | 4.587 | 4.096 | 4.672 |
| Total debt | 494 | 489 | 404 | 605 | 512 | 540 | 670 | 1.134 | 1.485 | 2.567 | 2.711 | 4.587 | 4.096 | 4.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Founder | Founder | 2005 | — | — |
TN | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
MEJLSHEDE HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Wilhelm Mejlshede | Founder | 0 companies |
| Tommy Nørskov Rasmussen | Audit | 0 companies |