| Revenue | DKK -133K | — |
| EBITDA | DKK -133K | -156% |
| Net profit | DKK 11,1M | +3% |
| Total assets | DKK 72,7M | -4% |
| Equity | DKK 71,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 53.748 | 95.843 | 89.938 | 77.128 | 73.771 | 68.563 | 0 | 0 | 0 | 0 | 0 | -133 |
| Staff expenses | -0 | -0 | -36.050 | -41.431 | -47.139 | -46.662 | -41.997 | -56.906 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -20 | 3.742 | 40.587 | 30.719 | 19.099 | 18.161 | -9.169 | -41 | -46 | -43 | -49 | -52 | -133 |
| Depreciation & amort. | -0 | -0 | -100 | -98 | -120 | -335 | -555 | -555 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -20 | 3.642 | 40.489 | 30.599 | 18.764 | 17.606 | -9.724 | -41 | -46 | -43 | -49 | -52 | -133 |
| Net financials | 11.291 | 5.158 | 307 | 33.213 | 355 | -283 | -372 | 1.428 | 23.770 | 38.811 | 37.573 | 41.454 | 10.893 | 11.269 |
| Profit before tax | 11.285 | 5.138 | 3.949 | 41.648 | 30.954 | 18.481 | 17.234 | -8.296 | 23.729 | 38.765 | 37.530 | 41.405 | 10.841 | 11.136 |
| Tax | -79 | -2.017 | 972 | 9.622 | 6.824 | 4.108 | 3.847 | -2.141 | -12 | 18 | -63 | 10 | 49 | 8 |
| Net profit | 11.364 | 7.155 | 2.977 | 32.026 | 24.130 | 14.373 | 13.387 | -6.155 | 23.741 | 38.747 | 37.593 | 41.395 | 10.792 | 11.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.550 | 35.711 | 67.952 | 76.548 | 67.551 | 79.598 | 76.054 | 59.577 | 60.837 | 83.591 | 96.184 | 90.244 | 75.428 | 72.730 |
| Equity | 34.544 | 35.699 | 40.696 | 51.222 | 45.352 | 59.725 | 58.112 | 37.057 | 60.798 | 83.545 | 96.138 | 89.533 | 75.325 | 71.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 27.256 | 25.326 | 22.199 | 19.873 | 17.942 | 22.520 | 39 | 46 | 46 | 711 | 103 | 1.277 |
| Total debt | 6 | 12 | 27.256 | 25.326 | 22.199 | 19.873 | 17.942 | 22.520 | 39 | 46 | 46 | 711 | 103 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSINESS SYNERGY GROUP ApS | Company | 25.0% | 25.0% | 2023 |
Holte PE ApS | Company | 15.0% | 15.0% | 2024 |
ØSTPEDER HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Stella Invest ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
CEKA HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bonnerup | Management | 0 companies |