| Revenue | DKK 2,5M | +32% |
| EBITDA | DKK 819K | -1% |
| Net profit | DKK 932K | +12% |
| Total assets | DKK 2,9M | +54% |
| Equity | DKK 2,6M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.218 | 3.966 | 3.536 | 4.186 | 3.873 | 3.957 | 3.630 | 4.207 | 4.089 | 1.493 | 1.612 | 1.913 | 2.525 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.044 | 2.721 | 2.292 | 2.975 | 2.574 | 2.152 | 2.217 | 3.272 | 2.875 | 398 | 576 | 829 | 819 |
| Depreciation & amort. | -1.650 | -1.650 | -1.650 | -1.650 | -1.650 | -1.650 | -1.650 | -1.650 | -1.650 | -1.604 | -0 | -0 | -0 |
| EBIT | 1.394 | 1.072 | 642 | 1.325 | 925 | 502 | 568 | 1.622 | 1.225 | -1.206 | 576 | 829 | 819 |
| Net financials | -799 | -613 | -515 | -394 | -257 | -168 | -84 | -27 | -25 | -27 | -29 | 7 | 113 |
| Profit before tax | 595 | 459 | 127 | 931 | 668 | 334 | 484 | 1.595 | 1.200 | -1.233 | 546 | 836 | 932 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 595 | 459 | 127 | 931 | 668 | 334 | 484 | 1.595 | 1.200 | -1.233 | 546 | 836 | 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.767 | 14.211 | 12.528 | 10.700 | 8.935 | 7.622 | 5.652 | 4.606 | 3.363 | 1.509 | 2.182 | 1.905 | 2.937 |
| Equity | 2.067 | 2.526 | 2.677 | 3.586 | 4.277 | 4.606 | 5.083 | 4.159 | 3.304 | 1.447 | 1.993 | 1.774 | 2.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.700 | 11.685 | 9.851 | 7.114 | 4.658 | 3.016 | 569 | 447 | 58 | 62 | 189 | 131 | 292 |
| Total debt | 13.700 | 11.685 | 9.851 | 7.114 | 4.658 | 3.016 | 569 | 447 | 58 | 62 | 189 | 131 | 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Stakeholder | Stakeholder | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| EEF Verwaltungs GmbH | Stakeholder | 0 companies |
| Nigel Marcus Rani Nyirenda | Board of Directors | 0 companies |
| Roman Bredlow | Board of Directors | 0 companies |
| Niels Otte | Board of Directors | 0 companies |
| Niklas Alexej Hinz | Board of Directors | 0 companies |