| Revenue | DKK 281K | -10% |
| EBITDA | DKK 113K | -22% |
| Net profit | DKK 3K | -92% |
| Total assets | DKK 58K | -60% |
| Equity | DKK -79K | -593% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 928 | 272 | 303 | 312 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 928 | 92 | 132 | 144 | 113 |
| Depreciation & amort. | -777 | -104 | -104 | -104 | -104 |
| EBIT | 152 | -12 | 28 | 39 | 8 |
| Net financials | -302 | -34 | -12 | -6 | -6 |
| Profit before tax | -151 | -46 | 15 | 33 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | -46 | 15 | 33 | 3 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 10.333 | 373 | 259 | 144 | 58 |
| Equity | 5.775 | -148 | -132 | 16 | -79 |
| Long-term debt | 1.083 | 25 | 0 | 0 | 0 |
| Short-term debt | 3.107 | 446 | 342 | 78 | 87 |
| Total debt | 4.190 | 472 | 342 | 78 | 87 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2007 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 2007 – 2019 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2004 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Company | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Management | 0 companies |
| Michael Svendsen | Board of Directors | 0 companies |
| Jens Peter Andersen | Chairman | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jørn Motzkus | Board of Directors | 0 companies |