| Revenue | DKK -96K | +24% |
| EBITDA | DKK -96K | -24% |
| Net profit | DKK 204K | +174% |
| Total assets | DKK 1,8M | +10% |
| Equity | DKK 233K | +703% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -12 | -15 | -21 | -14 | -69 | -63 | -73 | -69 | 72 | -78 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -12 | -15 | -21 | -14 | -69 | -63 | -73 | -69 | 72 | -78 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -12 | -15 | -21 | -14 | -69 | -63 | -73 | -69 | 72 | -78 | -96 |
| Net financials | 257 | 713 | 402 | 384 | 363 | 324 | 657 | -56 | 196 | 636 | -49 | -197 | 300 |
| Profit before tax | 252 | 706 | 390 | 368 | 342 | 310 | 588 | -119 | 122 | 567 | 23 | -275 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 252 | 706 | 390 | 368 | 342 | 310 | 588 | -119 | 122 | 567 | 23 | -275 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 1.127 | 1.556 | 1.557 | 2.813 | 2.467 | 2.021 | 2.040 | 2.025 | 2.160 | 1.596 | 1.604 | 1.769 |
| Equity | -1.831 | -1.125 | -734 | -366 | 946 | 454 | 191 | -13 | 59 | 513 | 422 | 29 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.265 | 2.252 | 2.290 | 1.923 | 1.868 | 2.013 | 1.830 | 2.053 | 1.966 | 1.647 | 1.175 | 1.575 | 1.537 |
| Total debt | 3.265 | 2.252 | 2.290 | 1.923 | 1.868 | 2.013 | 1.830 | 2.053 | 1.966 | 1.647 | 1.175 | 1.575 | 1.537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|