| Revenue | DKK -628K | -54% |
| EBITDA | DKK -1M | +42% |
| Net profit | DKK 28,9M | +82% |
| Total assets | DKK 588,8M | +4% |
| Equity | DKK 582M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -10 | -50 | -38 | -57 | 3.927 | 4.997 | -59 | -106 | 0 | -2.131 | -1.365 | -628 |
| Staff expenses | -0 | -0 | -80 | -240 | -240 | -240 | -324 | -408 | -408 | -408 | -408 | -408 | -408 | -408 |
| EBITDA | -18 | -14 | -90 | -290 | -278 | -297 | 3.603 | 4.589 | -467 | -514 | -1.058 | -2.539 | -1.773 | -1.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -14 | -90 | -290 | -278 | -297 | 3.603 | 4.589 | -467 | -514 | -1.058 | -2.539 | -1.773 | -1.036 |
| Net financials | 157 | 150 | 428 | 415.690 | -502 | 25.026 | 10.677 | 16.124 | 10.449 | 85.345 | -39.564 | 11.030 | 22.265 | 38.165 |
| Profit before tax | 139 | 136 | 338 | 415.399 | -780 | 24.729 | 14.279 | 20.713 | 9.982 | 84.830 | -40.622 | 8.491 | 20.492 | 37.128 |
| Tax | 68 | 34 | 4 | 198 | 0 | 5.379 | 2.775 | 4.257 | 2.653 | 18.504 | -6.900 | 4.755 | 4.625 | 8.199 |
| Net profit | 71 | 102 | 334 | 415.202 | -780 | 19.350 | 11.504 | 16.456 | 7.329 | 66.326 | -33.722 | 3.736 | 15.867 | 28.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.906 | 14.960 | 15.230 | 430.606 | 419.649 | 439.093 | 445.443 | 509.178 | 513.476 | 596.019 | 586.974 | 570.511 | 564.821 | 588.784 |
| Equity | 14.859 | 14.913 | 15.198 | 430.351 | 419.570 | 434.920 | 444.424 | 460.827 | 468.102 | 534.428 | 541.433 | 542.169 | 555.036 | 581.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 47 | 32 | 255 | 79 | 4.173 | 1.019 | 48.350 | 45.374 | 61.591 | 45.541 | 28.342 | 9.785 | 6.819 |
| Total debt | 47 | 47 | 32 | 255 | 79 | 4.173 | 1.019 | 48.350 | 45.374 | 61.591 | 45.541 | 28.342 | 9.785 | 6.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Rømer Jensen | Audit | 0 companies |