| Revenue | DKK -256K | +39% |
| EBITDA | DKK -256K | -39% |
| Net profit | DKK 4,9M | +14% |
| Total assets | DKK 142M | +0% |
| Equity | DKK 140,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -979 | -157 | -194 | -74 | -153 | -140 | -169 | -215 | -1.600 | -299 | -123 | -184 | -256 |
| Staff expenses | -97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | -979 | -167 | -194 | -74 | -153 | -140 | -169 | -215 | -1.600 | -299 | -123 | -184 | -256 |
| Depreciation & amort. | 23 | 75 | 81 | -144 | -144 | -144 | -519 | -507 | -375 | -375 | -188 | -0 | -0 | -0 |
| EBIT | -201 | -1.054 | -248 | -337 | -217 | -297 | -659 | -676 | -590 | -1.975 | -487 | -123 | -184 | -256 |
| Net financials | -80 | 17.469 | 44.491 | 146.176 | -265 | 8.029 | 7.046 | 4.906 | 528 | 9.747 | -16.385 | -881 | 4.590 | 5.337 |
| Profit before tax | -282 | 9.452 | 44.244 | 145.838 | -483 | 7.732 | 6.387 | 4.231 | -62 | 7.773 | -16.872 | -1.004 | 4.406 | 5.082 |
| Tax | -57 | 1.172 | -0 | -0 | -1 | -737 | -159 | -49 | -11 | -213 | 3 | -452 | 112 | 202 |
| Net profit | -225 | 8.279 | 44.244 | 145.838 | -482 | 8.469 | 6.546 | 4.279 | -51 | 7.986 | -16.875 | -553 | 4.295 | 4.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.693 | 19.575 | 63.764 | 206.038 | 184.579 | 193.165 | 187.463 | 191.811 | 184.062 | 180.558 | 152.680 | 138.252 | 141.882 | 142.012 |
| Equity | 11.020 | 19.112 | 62.606 | 205.944 | 184.462 | 192.831 | 187.377 | 152.657 | 152.606 | 160.591 | 143.716 | 138.163 | 139.458 | 140.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 673 | 463 | 1.158 | 94 | 117 | 334 | 85 | 39.154 | 31.456 | 19.967 | 8.964 | 89 | 2.424 | 1.675 |
| Total debt | 673 | 463 | 1.158 | 94 | 117 | 334 | 85 | 39.154 | 31.456 | 19.967 | 8.964 | 89 | 2.424 | 1.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
BI Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Rømer Jensen | Audit | 0 companies |
| Bente Iversen | Management | 0 companies |