| Revenue | DKK 16,2M | -17% |
| EBITDA | DKK 262K | -95% |
| Net profit | DKK -305K | -108% |
| Total assets | DKK 19,2M | -5% |
| Equity | DKK 4,4M | -38% |
| Employees | 30 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 10.300 | 7.822 | 14.804 | 19.619 | 16.186 |
| Staff expenses | -9.515 | -10.229 | -11.119 | -14.485 | -15.924 |
| EBITDA | 785 | -2.408 | 3.686 | 5.134 | 262 |
| Depreciation & amort. | -240 | -234 | -236 | -225 | -222 |
| EBIT | 545 | -2.642 | 3.449 | 4.909 | 41 |
| Net financials | 103 | -293 | -239 | -159 | -415 |
| Profit before tax | 648 | -2.935 | 3.210 | 4.750 | -374 |
| Tax | 162 | -634 | 712 | 1.070 | -69 |
| Net profit | 486 | -2.301 | 2.498 | 3.680 | -305 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 14.415 | 11.349 | 14.823 | 20.169 | 19.216 |
| Equity | 3.057 | 756 | 3.255 | 7.015 | 4.367 |
| Long-term debt | 643 | 1.342 | 3.133 | 1.487 | 256 |
| Short-term debt | 11.358 | 10.593 | 11.568 | 13.154 | 14.593 |
| Total debt | 11.358 | 10.593 | 11.568 | 13.154 | 14.849 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GM Management | Management | 2017 – 2019 |
MT Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| German Moltedo | Management | 0 companies |
| Mehmet Taran | Management | 0 companies |
| Laurent Bernard Lombart | Chairman | 0 companies |
| Hans-Henrik Kjølby | Board of Directors | 0 companies |
| Olita Kjolby | Board of Directors | 0 companies |