| Revenue | DKK 116K | -21% |
| EBITDA | DKK 116K | -21% |
| Net profit | DKK 45K | -22% |
| Total assets | DKK 640K | -5% |
| Equity | DKK 549K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 51 | 31 | 216 | 326 | 109 | 335 | 100 | 40 | 147 | 116 |
| Staff expenses | -188 | -180 | -179 | -175 | -175 | -155 | -137 | -29 | -0 | -0 | -0 |
| EBITDA | -271 | -128 | -148 | 481 | 151 | -46 | 188 | 72 | 40 | 147 | 116 |
| Depreciation & amort. | 244 | 68 | 174 | -220 | 13 | -10 | 1 | -71 | -78 | -78 | -67 |
| EBIT | -515 | -196 | -322 | 261 | 138 | -56 | 186 | 1 | -38 | 69 | 49 |
| Net financials | -38 | -34 | -24 | 1 | 4 | 1 | -2 | 3 | 4 | 5 | 8 |
| Profit before tax | -554 | -230 | -346 | 262 | 142 | -55 | 184 | 3 | -34 | 74 | 57 |
| Tax | -129 | -66 | -87 | 62 | 31 | 9 | 20 | 1 | -8 | 17 | 13 |
| Net profit | -424 | -165 | -260 | 200 | 111 | -64 | 164 | 3 | -26 | 57 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.681 | 1.118 | 706 | 737 | 898 | 695 | 681 | 611 | 560 | 671 | 640 |
| Equity | 484 | 320 | 60 | 260 | 370 | 306 | 471 | 473 | 447 | 504 | 549 |
| Long-term debt | 281 | 235 | 0 | 10 | 55 | 0 | 37 | 0 | 0 | 27 | 22 |
| Short-term debt | 916 | 563 | 646 | 439 | 468 | 375 | 156 | 115 | 98 | 135 | 69 |
| Total debt | 1.197 | 798 | 646 | 449 | 523 | 375 | 193 | 115 | 98 | 162 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
RK Audit | Audit | 2005 | — | — |
JT Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mikkel Teglbrænder Holding ApS | Company | 100.0% | 33.3% | 2022 |
Teglbrænder Holding ApS | Company | 100.0% | 100.0% | 2005 |
Jens Teglbrænder Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Teglbrænder | Management | 0 companies |
| Robert Kjeldsen | Audit | 0 companies |
| Jens Teglbrænder | Management | 0 companies |